US62855J1043 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-6-30) | 2019 (2019-6-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 129.90M | 53.60M | N/A | N/A | N/A | |||
Cash Equivalents | 2.20M | 3.30M | 258.40M | 163.70M | 93.20M | |||
Marketable Securities | 8.80M | 58.00M | 81.40M | 54.10M | 43.70M | |||
Receivables | 114.30M | 101.60M | 91.30M | 71.00M | 138.60M | |||
Inventories | 22.00M | 20.10M | 15.30M | 29.10M | 31.40M | |||
Other Current Assets | 36.40M | 38.00M | 38.40M | 13.80M | 41.70M | |||
Total Current Assets | 313.60M | 274.60M | 484.80M | 331.70M | 348.60M | |||
Non-Current Assets | ||||||||
PPE Net | 180.60M | 187.30M | 125.30M | 103.00M | 57.30M | |||
Investments And Advances | 0.00 | 54.80M | 59.00M | 37.00M | 54.90M | |||
Goodwill | 287.40M | 286.80M | 239.20M | 327.60M | 417.20M | |||
Intangibles | 349.50M | 379.70M | 404.10M | 605.30M | 684.70M | |||
Other Non-Current Assets | 15.40M | 15.50M | 8.30M | 2.30M | N/A | |||
Total Non-Current Assets | 832.90M | 924.10M | 835.90M | 1.07B | 1.21B | |||
TOTAL ASSETS | 1.15B | 1.20B | 1.32B | 1.40B | 1.56B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 104.80M | 79.40M | 146.20M | 60.90M | 48.80M | |||
Accounts Payable | 25.80M | 28.80M | 29.60M | 21.70M | 33.30M | |||
Other Current Liabilities | 25.30M | 29.00M | 28.50M | 64.40M | 35.70M | |||
Total Current Liabilities | 155.90M | 137.20M | 204.30M | 147.00M | 117.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 38.50M | 0.00 | 0.00 | 224.40M | 233.50M | |||
Deferred Taxes/Income | N/A | 3.50M | 35.80M | 26.60M | 82.60M | |||
Other Non-Current Liabilities | 168.90M | 172.20M | 112.80M | 88.40M | 39.90M | |||
Total Non-Current Liabilities | 207.40M | 175.70M | 148.60M | 339.40M | 356.00M | |||
TOTAL LIABILITIES | 363.30M | 312.90M | 352.90M | 486.40M | 473.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -629.50M | -366.20M | -254.20M | -173.90M | 25.60M | |||
Additional Paid In Capital | 1.42B | 1.26B | 1.23B | 1.10B | 1.07B | |||
Minority Interest | N/A | 0.00 | 0.00 | 100.00K | 200.00K | |||
Common Shares | 900.00K | 800.00K | 800.00K | 700.00K | 700.00K | |||
Other Shareholders' Equity | -3.70M | -8.90M | -5.10M | -5.20M | -5.40M | |||
Shares Outstanding | 89.90M | 81.20M | 80.00M | 74.70M | 73.50M | |||
Tangible Book Value per Share | 1.63 | 2.70 | 4.06 | -0.20 | -0.18 | |||
Total Shareholders' Equity | 783.20M | 885.80M | 967.80M | 918.20M | 1.09B | |||
TOTAL LIABILITIES AND EQUITY | 1.15B | 1.20B | 1.32B | 1.40B | 1.56B | |||
Statistics | ||||||||
Debt/Equity | 0.05 | N/A | N/A | 0.24 | 0.21 | |||
Current Ratio | 2.01 | 2.00 | 2.37 | 2.26 | 2.96 | |||
Return On Assets (ROA) | -22.97% | -9.34% | -2.06% | -14.20% | 0.29% | |||
Return On Equity (ROE) | -33.62% | -12.64% | -2.81% | -21.73% | 0.42% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 1.73% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 1.91% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 12.15% |
All data in USD