ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.09B | 891.91M | 458.01M | 857.75M | 932.07M | |
Receivables | | | 396.88M | 473.34M | 533.62M | 500.93M | 551.37M | |
Inventories | | | 410.06M | 453.46M | 426.77M | 439.77M | 459.56M | |
Other Current Assets | | | 119.11M | 92.11M | 61.92M | 77.93M | 45.80M | |
Total Current Assets | | | 2.01B | 1.91B | 1.48B | 1.88B | 1.99B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.17B | 4.20B | 4.41B | 4.16B | 3.69B | |
Investments And Advances | | | 97.84M | 107.06M | 189.87M | 202.70M | 221.94M | |
Other Non-Current Assets | | | 378.07M | 365.91M | 326.77M | 378.78M | 174.24M | |
Total Non-Current Assets | | | 4.64B | 4.69B | 4.95B | 4.76B | 4.10B | |
|
TOTAL ASSETS | | | 6.66B | 6.60B | 6.43B | 6.63B | 6.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 134.22M | 136.47M | 435.45M | 123.87M | 110.08M | |
Accounts Payable | | | 490.65M | 546.30M | 771.87M | 789.20M | 835.95M | |
Other Current Liabilities | | | 11.08M | 46.84M | 94.99M | 29.55M | 17.19M | |
Total Current Liabilities | | | 635.95M | 729.62M | 1.30B | 942.62M | 963.22M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.09B | 3.10B | 2.58B | 2.90B | 2.77B | |
Deferred Taxes/Income | | | 253.28M | 239.11M | 217.84M | 227.00M | 212.71M | |
Other Non-Current Liabilities | | | 133.81M | 150.46M | 154.92M | 134.60M | 193.75M | |
Total Non-Current Liabilities | | | 3.78B | 3.77B | 3.19B | 3.58B | 3.44B | |
|
TOTAL LIABILITIES | | | 4.41B | 4.50B | 4.50B | 4.52B | 4.41B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.73B | 1.63B | 1.51B | 1.47B | 1.25B | |
Additional Paid In Capital | | | 2.01M | 1.95M | 1.84M | 1.90M | 1.93M | |
Minority Interest | | | 296.33M | 287.71M | 242.09M | 317.44M | 271.15M | |
Common Shares | | | 392.20M | 392.20M | 391.92M | 401.30M | 432.73M | |
Other Shareholders' Equity | | | 123.75M | 70.02M | 22.90M | 241.94M | -2.72M | |
Shares Outstanding | | | 67.40M | 67.40M | 67.39M | 69.24M | 74.77M | |
Tangible Book Value per Share | | | 33.32 | 31.06 | 28.65 | 30.50 | 22.52 | |
Total Shareholders' Equity | | | 2.25B | 2.09B | 1.93B | 2.11B | 1.68B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.66B | 6.60B | 6.43B | 6.63B | 6.09B | |
|
Statistics | |
---|
Debt/Equity | | | 1.38 | 1.48 | 1.34 | 1.37 | 1.64 | |
Current Ratio | | | 3.17 | 2.62 | 1.14 | 1.99 | 2.06 | |
Return On Assets (ROA) | | | 3.34% | 2.49% | 2.71% | 5.34% | 7.92% | |
Return On Equity (ROE) | | | 9.92% | 7.83% | 9.02% | 16.75% | 28.65% | |
Return On Invested Capital (ROIC) | | | 5.38% | 3.98% | 3.70% | 6.24% | 10.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.57% | 4.70% | 4.07% | 7.34% | 12.22% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.57% | 4.70% | 4.07% | 7.34% | 12.22% | |