NYSE:MUX - US58039P3055 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -13.54M | -43.69M | 33.18M | -86.09M | -56.88M | |||
Depreciation Amortization | 28.80M | 30.86M | 30.36M | 19.53M | 25.55M | |||
Change In Working Capital | -3.03M | 12.25M | -17.75M | 4.57M | 8.89M | |||
Interest Paid | 3.11M | 3.91M | N/A | N/A | N/A | |||
Taxes Paid | 2.25M | 712.00K | N/A | N/A | N/A | |||
Other non cash items | 8.28M | 30.03M | -85.42M | 3.39M | 2.22M | |||
OPERATING CASH FLOW | 20.51M | 29.45M | -39.64M | -58.61M | -20.22M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -58.07M | -43.09M | -60.26M | -24.19M | -34.89M | |||
Other Investing Activity | -17.68M | -14.95M | -39.38M | 290.00K | 10.32M | |||
INVESTING CASH FLOW | -75.74M | -58.05M | -99.64M | -23.90M | -24.56M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 88.65M | -1.23M | -26.64M | -2.34M | -3.41M | |||
Stock Issued/Repurchased | -15.11M | 20.43M | 198.82M | 70.64M | 81.84M | |||
Other Financing Activity | N/A | N/A | N/A | -2.85M | 2.55M | |||
FINANCING CASH FLOW | 69.41M | 19.20M | 172.18M | 65.46M | 80.98M | |||
Exchange Rate Effect | 158.00K | -656.00K | -48.98M | N/A | 0.00 | |||
CHANGE IN CASH | 14.34M | -10.05M | -16.07M | -17.05M | 36.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 20.51M | 29.45M | -39.64M | -58.61M | -20.22M | |||
Capital Expenditure | -58.07M | -43.09M | -60.26M | -24.19M | -34.89M | |||
FREE CASH FLOW | -37.56M | -13.64M | -99.89M | -82.80M | -55.11M |
All data in USD