| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 37.07M | 50.41M | 58.90M | 59.48M | 61.23M | |
| Receivables | | | 180.51M | 165.64M | 176.62M | 166.01M | 151.41M | |
| Inventories | | | 15.88M | 20.00M | 20.73M | 18.52M | 10.71M | |
| Other Current Assets | | | 24.26M | 27.09M | 24.81M | 20.05M | 10.12M | |
| Total Current Assets | | | 257.72M | 263.15M | 281.06M | 264.05M | 233.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 258.79M | 289.08M | 294.52M | 249.90M | 77.46M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 25.91M | |
| Goodwill | | | 684.47M | 693.84M | 719.19M | 547.76M | 428.39M | |
| Intangibles | | | 1.05B | 1.09B | 1.12B | 1.00B | 820.27M | |
| Other Non-Current Assets | | | 1.23M | 9.88M | 3.33M | 224.00K | 185.00K | |
| Total Non-Current Assets | | | 2.23B | 2.32B | 2.40B | 2.07B | 1.67B | |
| |
| TOTAL ASSETS | | | 2.48B | 2.59B | 2.68B | 2.33B | 1.90B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 108.96M | 113.37M | 122.87M | 124.05M | 115.09M | |
| Accounts Payable | | | 128.40M | 134.39M | 147.56M | 154.00M | 119.46M | |
| Other Current Liabilities | | | 191.39M | 185.27M | 170.15M | 160.98M | 123.94M | |
| Total Current Liabilities | | | 428.74M | 433.04M | 440.58M | 439.03M | 358.49M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.02B | 1.11B | 1.18B | 951.83M | 719.19M | |
| Deferred Taxes/Income | | | 162.53M | 183.84M | 193.62M | 165.83M | 132.65M | |
| Other Non-Current Liabilities | | | 59.61M | 57.66M | 53.24M | 49.05M | 45.37M | |
| Total Non-Current Liabilities | | | 1.24B | 1.35B | 1.43B | 1.17B | 898.47M | |
| |
| TOTAL LIABILITIES | | | 1.67B | 1.78B | 1.87B | 1.61B | 1.26B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 490.30M | 445.24M | 478.51M | 402.00M | 359.14M | |
| Additional Paid In Capital | | | 6.67M | 6.29M | 5.65M | 4.86M | 3.85M | |
| Minority Interest | | | 1.85M | 1.61M | 1.48M | 1.22M | 1.26M | |
| Common Shares | | | 283.28M | 290.59M | 301.78M | 302.78M | 305.96M | |
| Other Shareholders' Equity | | | 32.73M | 59.70M | 25.47M | 13.77M | -21.32M | |
| Shares Outstanding | | | 22.84M | 23.43M | 24.33M | 24.41M | 24.67M | |
| Tangible Book Value per Share | | | -40.15 | -41.85 | -42.10 | -33.90 | -24.36 | |
| Total Shareholders' Equity | | | 812.98M | 801.84M | 811.41M | 723.41M | 647.64M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.48B | 2.59B | 2.68B | 2.33B | 1.90B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.25 | 1.38 | 1.45 | 1.32 | 1.11 | |
| Current Ratio | | | 0.60 | 0.61 | 0.64 | 0.60 | 0.65 | |
| Return On Assets (ROA) | | | 1.27% | 0.93% | 3.88% | 3.21% | 4.50% | |
| Return On Equity (ROE) | | | 3.89% | 3.01% | 12.83% | 10.34% | 13.22% | |
| Return On Invested Capital (ROIC) | | | 5.90% | 5.72% | 5.83% | 4.99% | 5.54% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.90% | 5.72% | 5.83% | 4.99% | 5.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 37.30% | 33.21% | 32.33% | 27.73% | 28.80% | |