ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 125.47M | 146.81M | 174.00M | 120.00M | 156.50M | |
Marketable Securities | | | 609.76M | 435.08M | 340.60M | 466.60M | 188.40M | |
Receivables | | | 129.49M | 105.70M | 91.30M | 101.60M | 84.60M | |
Inventories | | | 215.39M | 194.49M | 136.30M | 115.00M | 82.70M | |
Other Current Assets | | | 47.25M | 21.00M | 19.10M | 10.00M | 9.40M | |
Total Current Assets | | | 1.13B | 903.08M | 761.20M | 813.10M | 521.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 208.99M | 205.30M | 175.10M | 149.20M | 150.50M | |
Investments And Advances | | | N/A | N/A | 2.50M | 2.50M | 15.30M | |
Goodwill | | | 336.38M | 332.20M | 323.40M | 311.40M | 314.20M | |
Intangibles | | | 75.44M | 76.09M | 67.00M | 51.30M | 84.70M | |
Other Non-Current Assets | | | 255.11M | 238.98M | 224.10M | 244.30M | 47.90M | |
Total Non-Current Assets | | | 875.92M | 852.56M | 792.00M | 758.70M | 612.60M | |
|
TOTAL ASSETS | | | 2.00B | 1.76B | 1.55B | 1.57B | 1.13B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 160.84M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 693.00K | 646.00K | 1.20M | 1.00M | 1.00M | |
Accrued Expenses | | | 72.47M | 59.05M | 54.60M | 61.60M | 61.50M | |
Accounts Payable | | | 60.64M | 43.20M | 25.00M | 30.70M | 28.70M | |
Other Current Liabilities | | | N/A | 5.28M | 2.80M | 3.90M | 1.90M | |
Total Current Liabilities | | | 294.65M | 108.18M | 83.50M | 97.20M | 93.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 407.17M | 488.42M | 488.20M | 602.50M | 528.90M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 38.11M | 32.70M | 33.90M | 29.40M | 40.50M | |
Total Non-Current Liabilities | | | 445.27M | 521.11M | 522.10M | 631.90M | 569.40M | |
|
TOTAL LIABILITIES | | | 739.92M | 629.30M | 605.60M | 729.10M | 662.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -285.18M | -185.85M | -262.70M | -354.30M | -801.80M | |
Additional Paid In Capital | | | 1.54B | 1.31B | 1.21B | 1.20B | 1.27B | |
Common Shares | | | 74.00K | 72.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -330.00K | -330.00K | -300.00K | -300.00K | -300.00K | |
Other Shareholders' Equity | | | 3.81M | 2.50M | -3.60M | -5.90M | 4.20M | |
Shares Outstanding | | | 74.47M | 72.20M | 71.00M | 70.00M | 68.90M | |
Tangible Book Value per Share | | | 11.44 | 9.95 | 7.85 | 6.86 | 1.06 | |
Total Shareholders' Equity | | | 1.26B | 1.13B | 947.60M | 842.70M | 471.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.00B | 1.76B | 1.55B | 1.57B | 1.13B | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.43 | 0.52 | 0.71 | 1.12 | |
Current Ratio | | | 3.83 | 8.35 | 9.12 | 8.37 | 5.61 | |
Return On Assets (ROA) | | | -3.49% | 4.38% | 5.90% | 27.99% | 3.35% | |
Return On Equity (ROE) | | | -5.53% | 6.82% | 9.67% | 52.21% | 8.06% | |
Return On Invested Capital (ROIC) | | | 5.14% | 3.66% | 5.97% | 7.36% | 6.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.47% | 5.65% | 9.19% | 12.22% | 9.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.31% | 9.16% | 15.55% | 20.65% | 22.27% | |