| TTM (2022-9-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 14.65M | -42.24M | -16.66M | -8.08M | |||
| Depreciation Amortization | N/A | 1.18M | 7.03M | 11.59M | 12.70M | |||
| Income Taxes - Deferred | N/A | 1.15M | -3.54M | -4.90M | -1.39M | |||
| Change In Working Capital | -4.51M | 68.20K | 6.28M | -20.02M | 4.23M | |||
| Interest Paid | 306.50K | 186.50K | 3.51M | 8.12M | 8.17M | |||
| Taxes Paid | -12.60K | -12.60K | 222.90K | 617.60K | 1.06M | |||
| Other non cash items | N/A | -19.50M | 36.45M | 38.15M | 10.48M | |||
| OPERATING CASH FLOW | -4.51M | -2.45M | 3.98M | 8.17M | 17.94M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -1.00M | N/A | N/A | N/A | |||
| Other Investing Activity | 243.80K | 12.05M | 17.12M | 16.93M | -9.09M | |||
| INVESTING CASH FLOW | -756.20K | 11.05M | 17.12M | 16.93M | -9.09M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.55M | -16.30M | -17.71M | -16.61M | -15.90M | |||
| Dividend Paid | N/A | -999.80K | N/A | N/A | N/A | |||
| Other Financing Activity | 2.10M | 10.98M | -1.71M | -6.60M | -70.00K | |||
| FINANCING CASH FLOW | -454.30K | -6.32M | -19.42M | -23.22M | -15.97M | |||
| CHANGE IN CASH | -5.72M | 2.28M | 1.67M | 1.88M | -7.12M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -4.51M | -2.45M | 3.98M | 8.17M | 17.94M | |||
| Capital Expenditure | N/A | -1.00M | N/A | N/A | N/A | |||
| FREE CASH FLOW | -5.51M | -3.45M | 3.98M | 8.17M | 17.94M | |||
All data in USD