| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.51B | 2.40B | 3.36B | 1.44B | 1.75B | |
| Receivables | | | 8.46B | 7.63B | 6.78B | 6.19B | 5.88B | |
| Other Current Assets | | | 12.72B | 12.09B | 11.62B | 11.33B | 636.00M | |
| Total Current Assets | | | 23.70B | 22.12B | 21.75B | 18.96B | 8.26B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.26B | 2.36B | 2.42B | 2.43B | 2.71B | |
| Investments And Advances | | | 295.00M | 257.00M | 266.00M | 215.00M | 207.00M | |
| Goodwill | | | 23.95B | 23.31B | 17.23B | 16.25B | 16.32B | |
| Intangibles | | | 4.67B | 4.82B | 2.63B | 2.54B | 2.81B | |
| Other Non-Current Assets | | | 3.91B | 3.62B | 3.73B | 3.72B | 4.08B | |
| Total Non-Current Assets | | | 35.08B | 34.36B | 26.28B | 25.16B | 26.12B | |
| |
| TOTAL ASSETS | | | 58.78B | 56.48B | 48.03B | 44.11B | 34.39B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.26B | 519.00M | 1.62B | 268.00M | 17.00M | |
| Accrued Expenses | | | 3.42B | 3.94B | 3.66B | 3.40B | 3.27B | |
| Accounts Payable | | | 3.35B | 3.40B | 3.40B | 3.28B | 3.17B | |
| Other Current Liabilities | | | 13.06B | 11.65B | 11.12B | 10.88B | 198.00M | |
| Total Current Liabilities | | | 21.10B | 19.52B | 19.80B | 17.83B | 6.65B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 18.32B | 19.43B | 11.84B | 11.23B | 10.93B | |
| Other Non-Current Liabilities | | | 4.01B | 4.00B | 4.02B | 4.31B | 5.58B | |
| Total Non-Current Liabilities | | | 22.53B | 23.62B | 16.04B | 15.76B | 16.73B | |
| |
| TOTAL LIABILITIES | | | 43.63B | 43.14B | 35.84B | 33.59B | 23.38B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 26.95B | 25.31B | 22.76B | 20.30B | 18.39B | |
| Additional Paid In Capital | | | 1.46B | 1.37B | 1.24B | 1.18B | 1.11B | |
| Minority Interest | | | 206.00M | 193.00M | 179.00M | 229.00M | 213.00M | |
| Common Shares | | | 561.00M | 561.00M | 561.00M | 561.00M | 561.00M | |
| Treasury Stock | | | -8.37B | -7.66B | -7.08B | -6.21B | -4.48B | |
| Other Shareholders' Equity | | | -5.44B | -6.24B | -5.29B | -5.31B | -4.58B | |
| Shares Outstanding | | | 490.00M | 491.40M | 492.01M | 494.79M | 503.54M | |
| Tangible Book Value per Share | | | -27.48 | -30.09 | -15.59 | -16.71 | -16.12 | |
| Total Shareholders' Equity | | | 15.15B | 13.34B | 12.19B | 10.52B | 11.01B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 58.78B | 56.48B | 48.03B | 44.11B | 34.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.21 | 1.46 | 0.97 | 1.07 | 0.99 | |
| Current Ratio | | | 1.12 | 1.13 | 1.10 | 1.06 | 1.24 | |
| Return On Assets (ROA) | | | 7.02% | 7.19% | 7.82% | 6.91% | 9.14% | |
| Return On Equity (ROE) | | | 27.24% | 30.43% | 30.81% | 28.99% | 28.55% | |
| Return On Invested Capital (ROIC) | | | 13.33% | 12.67% | 14.91% | 13.50% | 11.97% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.28% | 13.55% | 16.92% | 14.29% | 12.78% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 76.66% | 72.73% | 83.91% | 58.63% | 48.44% | |