| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 172.36M | 140.72M | 116.52M | 111.81M | 173.66M | |
| Receivables | | | 91.12M | 54.13M | 59.86M | 80.16M | 70.16M | |
| Other Current Assets | | | 71.50M | 39.05M | 49.52M | 146.92M | 72.58M | |
| Total Current Assets | | | 334.99M | 233.90M | 225.90M | 338.89M | 316.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.27M | 927.00K | 665.00K | 1.07M | 1.25M | |
| Investments And Advances | | | 11.39B | 11.30B | 10.79B | 11.13B | 10.98B | |
| Goodwill | | | 24.49M | 24.49M | 24.49M | 24.49M | 24.49M | |
| Intangibles | | | 9.28M | 10.00M | 14.59M | 21.10M | 26.25M | |
| Other Non-Current Assets | | | 148.14M | 80.52M | 456.73M | 74.66M | 83.04M | |
| Total Non-Current Assets | | | 11.58B | 11.53B | 11.40B | 11.37B | 11.18B | |
| |
| TOTAL ASSETS | | | 11.91B | 11.76B | 11.62B | 11.71B | 11.49B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 279.15M | 188.08M | 191.37M | 189.31M | 8.04M | |
| Current Portion Of LT Debt. | | | 836.43M | 760.48M | 1.58B | 1.02B | 857.84M | |
| Accrued Expenses | | | 14.88M | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 227.59M | 217.01M | 214.40M | 212.77M | 192.28M | |
| Other Current Liabilities | | | 34.11M | 44.52M | 30.83M | 30.93M | 46.29M | |
| Total Current Liabilities | | | 1.39B | 1.21B | 2.02B | 1.46B | 1.10B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.80B | 4.92B | 4.43B | 5.04B | 5.43B | |
| Deferred Taxes/Income | | | 949.74M | 904.30M | 835.48M | 821.44M | 784.78M | |
| Other Non-Current Liabilities | | | N/A | 2.39M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 6.13B | 6.26B | 5.72B | 6.38B | 6.76B | |
| |
| TOTAL LIABILITIES | | | 7.52B | 7.47B | 7.74B | 7.84B | 7.86B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.93B | 3.78B | 3.53B | 3.46B | 3.35B | |
| Minority Interest | | | 386.84M | 426.83M | 455.54M | 520.22M | 541.57M | |
| Common Shares | | | 97.18M | 97.55M | 98.36M | 100.24M | 100.93M | |
| Other Shareholders' Equity | | | 360.45M | 419.74M | 258.52M | 300.34M | 179.95M | |
| Shares Outstanding | | | 10.68M | 10.72M | 10.81M | 11.02M | 11.10M | |
| Tangible Book Value per Share | | | 407.95 | 397.16 | 355.91 | 346.55 | 322.62 | |
| Total Shareholders' Equity | | | 4.39B | 4.29B | 3.89B | 3.87B | 3.63B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.91B | 11.76B | 11.62B | 11.71B | 11.49B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.16 | 1.19 | 1.19 | 1.35 | 1.50 | |
| Current Ratio | | | 0.24 | 0.19 | 0.11 | 0.23 | 0.29 | |
| Return On Assets (ROA) | | | 1.91% | 2.23% | 0.64% | 1.05% | 2.17% | |
| Return On Equity (ROE) | | | 5.17% | 6.10% | 1.91% | 3.18% | 6.88% | |
| Return On Invested Capital (ROIC) | | | 3.73% | 3.80% | 4.44% | 3.81% | 3.51% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.73% | 3.80% | 4.44% | 3.81% | 3.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.74% | 3.81% | 4.45% | 3.82% | 3.53% | |