CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -36.14M | -26.03M | -44.14M | -43.55M | 21.45M | |
Change In Working Capital | | | 2.73M | 1.18M | -7.59M | -6.44M | 3.49M | |
Interest Paid | | | 15.00M | 15.11M | N/A | N/A | N/A | |
Taxes Paid | | | 0.00 | 0.00 | N/A | N/A | N/A | |
Other non cash items | | | 20.67M | 12.38M | 30.27M | 42.57M | -9.51M | |
OPERATING CASH FLOW | | | -12.74M | -12.47M | -21.46M | -7.42M | 15.43M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
Other Investing Activity | | | 21.84M | 21.90M | -12.62M | -60.71M | -128.87M | |
INVESTING CASH FLOW | | | 21.84M | 21.90M | -12.62M | -60.71M | -128.87M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -6.04M | 1.78M | 48.28M | 87.06M | 45.03M | |
Dividend Paid | | | N/A | -1.17M | -9.08M | -23.95M | -25.98M | |
Other Financing Activity | | | N/A | 0.00 | -1.19M | -1.16M | -7.84M | |
FINANCING CASH FLOW | | | -6.04M | 611.00K | 38.01M | 61.95M | 11.21M | |
|
Exchange Rate Effect | | | N/A | N/A | N/A | N/A | N/A | |
CHANGE IN CASH | | | 3.07M | 10.04M | 3.93M | -6.19M | -102.24M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -12.74M | -12.47M | -21.46M | -7.42M | 15.43M | |
Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
FREE CASH FLOW | | | -12.74M | -12.47M | -21.46M | -7.42M | 15.43M | |