| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -54.05M | -26.03M | -44.14M | -43.55M | 21.45M | |
| Change In Working Capital | | | 4.88M | 548.00K | -7.59M | -6.44M | 3.49M | |
| Interest Paid | | | 15.97M | 15.11M | N/A | N/A | N/A | |
| Taxes Paid | | | N/A | 0.00 | N/A | N/A | N/A | |
| Other non cash items | | | 52.51M | 28.13M | 30.27M | 42.57M | -9.51M | |
| OPERATING CASH FLOW | | | 3.34M | 2.65M | -21.46M | -7.42M | 15.43M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| Other Investing Activity | | | -4.09M | 21.90M | -12.62M | -60.71M | -128.87M | |
| INVESTING CASH FLOW | | | -4.09M | 21.90M | -12.62M | -60.71M | -128.87M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 7.60M | 1.78M | 48.28M | 87.06M | 45.03M | |
| Dividend Paid | | | 0.00 | -1.17M | -9.08M | -23.95M | -25.98M | |
| Other Financing Activity | | | -17.70M | -15.11M | -1.19M | -1.16M | -7.84M | |
| FINANCING CASH FLOW | | | -10.10M | -14.50M | 38.01M | 61.95M | 11.21M | |
| |
| Exchange Rate Effect | | | N/A | N/A | N/A | N/A | N/A | |
| CHANGE IN CASH | | | -10.85M | 10.04M | 3.93M | -6.19M | -102.24M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 3.34M | 2.65M | -21.46M | -7.42M | 15.43M | |
| Capital Expenditure | | | N/A | N/A | N/A | N/A | N/A | |
| FREE CASH FLOW | | | 3.34M | 2.65M | -21.46M | -7.42M | 15.43M | |