| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 268.20K | 322.90K | 3.68M | 3.28M | 1.96M | |
| Cash Equivalents | | | 3.00M | 1.50M | N/A | N/A | N/A | |
| Receivables | | | 135.20K | 195.20K | 124.10K | 210.50K | 330.00K | |
| Other Current Assets | | | 6.80K | 7.50K | 287.40K | 208.30K | 300.00K | |
| Total Current Assets | | | 3.41M | 2.03M | 4.09M | 3.70M | 2.59M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 3.41M | 2.03M | 4.09M | 3.70M | 2.59M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 168.20K | 579.20K | 390.10K | 160.20K | 380.00K | |
| Total Current Liabilities | | | 168.20K | 579.20K | 390.10K | 160.20K | 380.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 168.20K | 579.20K | 390.10K | 160.20K | 380.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -28.51M | -27.86M | -23.32M | -16.54M | -11.95M | |
| Additional Paid In Capital | | | 2.10M | 2.10M | 1.97M | 1.32M | N/A | |
| Common Shares | | | 29.66M | 27.21M | 25.05M | 18.76M | 14.17M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 123.53M | 119.64M | 117.16M | 107.14M | 98.01M | |
| Tangible Book Value per Share | | | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 | |
| Total Shareholders' Equity | | | 3.24M | 1.45M | 3.70M | 3.54M | 2.21M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.41M | 2.03M | 4.09M | 3.70M | 2.59M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 20.28 | 3.51 | 10.49 | 23.10 | 6.82 | |
| Return On Assets (ROA) | | | -120.28% | -199.88% | -154.01% | -101.39% | -230.12% | |
| Return On Equity (ROE) | | | -126.52% | -279.65% | -170.24% | -105.98% | -269.68% | |