ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 155.83M | 137.49M | 150.10M | 269.65M | 165.86M | |
Marketable Securities | | | 30.79M | N/A | 777.00K | 4.68M | N/A | |
Receivables | | | 223.94M | 155.25M | 151.59M | 140.77M | 129.41M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 7.35M | 6.44M | 1.78M | 2.02M | 1.80M | |
Total Current Assets | | | 417.90M | 299.17M | 304.25M | 417.12M | 297.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 57.64M | 34.67M | 31.25M | 26.76M | 24.67M | |
Investments And Advances | | | 124.04M | 113.69M | 153.49M | 107.58M | 41.47M | |
Goodwill | | | 518.48M | 339.78M | 300.07M | 241.05M | 152.40M | |
Intangibles | | | 139.86M | 141.16M | 146.22M | 58.47M | 50.36M | |
Other Non-Current Assets | | | 6.29M | 11.10M | 16.56M | 38.20M | 50.65M | |
Total Non-Current Assets | | | 846.31M | 640.40M | 647.60M | 472.06M | 319.54M | |
|
TOTAL ASSETS | | | 1.26B | 939.57M | 951.85M | 889.18M | 616.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.00M | 0.00 | 46.00K | 8.00M | 6.01M | |
Current Portion Of LT Debt. | | | 44.95M | 94.63M | 83.76M | 58.29M | 19.20M | |
Accrued Expenses | | | 62.40M | 53.28M | 51.17M | 37.87M | 30.70M | |
Accounts Payable | | | 85.85M | 61.63M | 51.84M | 41.98M | 43.58M | |
Other Current Liabilities | | | 127.15M | 107.51M | 31.10M | 30.82M | 26.31M | |
Total Current Liabilities | | | 325.35M | 317.05M | 217.92M | 176.97M | 125.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 470.25M | 243.45M | 304.35M | 355.13M | 145.45M | |
Deferred Taxes/Income | | | 3.87M | N/A | N/A | 0.00 | 3.69M | |
Other Non-Current Liabilities | | | 94.43M | 83.55M | 99.44M | 84.75M | 72.59M | |
Total Non-Current Liabilities | | | 573.06M | 330.79M | 406.39M | 441.89M | 226.41M | |
|
TOTAL LIABILITIES | | | 898.41M | 647.84M | 624.32M | 618.86M | 352.21M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 364.82M | 290.79M | 326.58M | 269.38M | 288.71M | |
Minority Interest | | | 4.51M | 3.79M | 2.60M | 2.00M | 4.67M | |
Common Shares | | | 976.00K | 1.01M | 1.01M | 1.01M | 1.01M | |
Treasury Stock | | | N/A | -66.00K | -68.00K | -63.00K | -25.32M | |
Shares Outstanding | | | 38.56M | 37.38M | 37.25M | 37.51M | 38.34M | |
Tangible Book Value per Share | | | -7.59 | -5.06 | -3.19 | -0.78 | 1.61 | |
Total Shareholders' Equity | | | 365.80M | 291.74M | 327.53M | 270.32M | 264.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.26B | 939.57M | 951.85M | 889.18M | 616.61M | |
|
Statistics | |
---|
Debt/Equity | | | 1.30 | 0.83 | 0.93 | 1.34 | 0.57 | |
Current Ratio | | | 1.28 | 0.94 | 1.40 | 2.36 | 2.36 | |
Return On Assets (ROA) | | | 5.06% | 4.44% | 3.64% | 5.27% | 2.65% | |
Return On Equity (ROE) | | | 17.50% | 14.30% | 10.59% | 17.34% | 6.18% | |
Return On Invested Capital (ROIC) | | | 9.87% | 8.52% | 6.21% | 6.67% | 10.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.31% | 10.94% | 7.82% | 10.78% | 15.66% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 94.23% | 1293.34% | 33.34% | 32.84% | 40.44% | |