| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 49.00K | 55.00K | 54.00K | 0.00 | 100.00K | |
| Receivables | | | 58.63M | 67.26M | 61.22M | 87.70M | 98.60M | |
| Inventories | | | 46.87M | 51.71M | 43.82M | 109.80M | 62.10M | |
| Other Current Assets | | | 11.77M | 11.45M | 9.22M | 13.60M | 12.90M | |
| Total Current Assets | | | 117.32M | 130.48M | 114.31M | 211.10M | 173.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 358.98M | 372.59M | 366.15M | 354.30M | 367.30M | |
| Investments And Advances | | | 6.51M | 7.31M | N/A | N/A | N/A | |
| Goodwill | | | 16.67M | 16.67M | 16.67M | 16.70M | 16.80M | |
| Intangibles | | | N/A | 280.00K | 756.00K | 1.30M | 1.00M | |
| Other Non-Current Assets | | | 10.64M | 11.18M | 11.48M | 15.50M | 21.00M | |
| Total Non-Current Assets | | | 392.81M | 408.03M | 395.06M | 387.80M | 406.20M | |
| |
| TOTAL ASSETS | | | 510.12M | 538.51M | 509.38M | 598.90M | 579.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 14.00K | 14.00K | 0.00 | 0.00 | 300.00K | |
| Accrued Expenses | | | 37.14M | 46.88M | 41.47M | 28.20M | 25.00M | |
| Accounts Payable | | | 50.71M | 61.60M | 51.65M | 68.20M | 70.30M | |
| Other Current Liabilities | | | 9.76M | 7.01M | 7.44M | 14.50M | 8.50M | |
| Total Current Liabilities | | | 97.62M | 115.50M | 100.56M | 110.90M | 104.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 441.33M | 437.69M | 421.17M | 512.90M | 498.90M | |
| Other Non-Current Liabilities | | | 53.90M | 55.76M | 52.26M | 34.50M | 24.90M | |
| Total Non-Current Liabilities | | | 495.24M | 493.45M | 473.44M | 547.40M | 523.80M | |
| |
| TOTAL LIABILITIES | | | 592.86M | 608.95M | 574.00M | 658.30M | 627.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Common Shares | | | -82.73M | -70.44M | -64.62M | -59.40M | -48.80M | |
| Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | 0.00 | 800.00K | |
| Shares Outstanding | | | 39.06M | 39.00M | 38.91M | 38.90M | 38.80M | |
| Tangible Book Value per Share | | | -2.58 | -2.28 | -2.15 | -2.03 | -1.74 | |
| Total Shareholders' Equity | | | -82.73M | -70.44M | -64.62M | -59.40M | -48.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 510.12M | 538.51M | 509.38M | 598.90M | 579.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -5.33 | -6.21 | -6.52 | -8.63 | -10.39 | |
| Current Ratio | | | 1.20 | 1.13 | 1.14 | 1.90 | 1.67 | |
| Return On Assets (ROA) | | | -3.98% | -0.94% | -0.87% | -1.69% | -0.03% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 7.90% | 10.40% | 12.63% | 8.30% | 9.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.90% | 10.40% | 12.63% | 8.30% | 9.48% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.23% | 10.84% | 13.19% | 8.62% | 9.85% | |