| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.76M | 5.31M | 23.90K | 40.50K | 2.56M | |
| Marketable Securities | | | 3.03M | 2.50M | N/A | N/A | 0.00 | |
| Receivables | | | 18.40K | 11.00K | 31.20K | 131.80K | 6.30K | |
| Other Current Assets | | | 495.40K | 215.00K | 49.60K | 19.10K | 65.10K | |
| Total Current Assets | | | 9.30M | 8.04M | 104.70K | 191.30K | 2.64M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.30M | 13.25M | 13.33M | 12.97M | 10.00M | |
| Investments And Advances | | | 700.00K | 700.00K | 525.00K | 525.00K | 350.00K | |
| Total Non-Current Assets | | | 14.00M | 13.95M | 13.85M | 13.50M | 10.53M | |
| |
| TOTAL ASSETS | | | 23.30M | 21.99M | 13.96M | 13.69M | 13.16M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 76.60K | 69.80K | 225.20K | 18.40K | 24.60K | |
| Accounts Payable | | | 424.40K | 134.90K | 110.50K | 343.10K | 81.10K | |
| Other Current Liabilities | | | 8.40K | 7.00K | 81.40K | 117.10K | 66.30K | |
| Total Current Liabilities | | | 509.40K | 211.60K | 417.10K | 478.70K | 172.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 182.10K | 244.90K | 314.10K | 40.00K | 58.10K | |
| Total Non-Current Liabilities | | | 2.22M | 2.28M | 2.35M | 2.07M | 5.96M | |
| |
| TOTAL LIABILITIES | | | 2.73M | 2.49M | 2.77M | 2.55M | 6.13M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.33M | -13.34M | -10.89M | -9.88M | -13.98M | |
| Additional Paid In Capital | | | N/A | N/A | 0.00 | 5.00K | 0.00 | |
| Minority Interest | | | 2.03M | 2.03M | 2.03M | 2.03M | 5.90M | |
| Common Shares | | | 38.90M | 32.84M | 22.08M | 21.02M | 21.02M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Shares Outstanding | | | 185.41M | 168.85M | 118.58M | 113.00M | 113.00M | |
| Tangible Book Value per Share | | | 0.11 | 0.12 | 0.09 | 0.10 | 0.06 | |
| Total Shareholders' Equity | | | 20.57M | 19.50M | 11.19M | 11.14M | 7.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 23.30M | 21.99M | 13.96M | 13.69M | 13.16M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.03 | 0.00 | 0.01 | |
| Current Ratio | | | 18.26 | 38.00 | 0.25 | 0.40 | 15.33 | |
| Return On Assets (ROA) | | | -31.30% | -15.23% | -11.01% | -23.23% | -15.51% | |
| Return On Equity (ROE) | | | -35.44% | -17.17% | -13.73% | -28.55% | -29.03% | |