EPA:MLZAM • ZM0000000037
| 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-3-31) | 2018 (2018-3-31) | 2017 (2017-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 2.13B | 447.90M | 842.90M | 728.80M | |||
| Depreciation Amortization | N/A | 25.00M | 27.80M | 13.30M | 52.20M | |||
| Change In Working Capital | 672.08M | -855.00M | -124.40M | -67.70M | -513.20M | |||
| Interest Paid | N/A | 0.00 | 4.60M | 13.90M | 5.60M | |||
| Taxes Paid | N/A | 34.90M | 16.20M | 18.60M | 18.10M | |||
| Other non cash items | N/A | -1.49B | -590.90M | -772.20M | 43.30M | |||
| OPERATING CASH FLOW | 672.08M | -190.20M | -239.60M | 16.30M | 311.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -35.10M | -17.80M | -14.40M | -19.70M | |||
| Other Investing Activity | -358.35M | 319.60M | 56.00M | 212.60M | -85.40M | |||
| INVESTING CASH FLOW | -358.35M | 284.40M | 38.20M | 198.20M | -105.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 158.70M | -64.20M | -54.10M | -63.50M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -402.68M | 158.66M | -64.21M | -54.09M | N/A | |||
| FINANCING CASH FLOW | -402.68M | 158.70M | -64.20M | -54.10M | -63.50M | |||
| Exchange Rate Effect | N/A | 6.20M | 700.00K | 0.00 | 800.00K | |||
| CHANGE IN CASH | -88.94M | 259.10M | -264.90M | 160.40M | 143.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 672.08M | -190.20M | -239.60M | 16.30M | 311.10M | |||
| Capital Expenditure | N/A | -35.10M | -17.80M | -14.40M | -19.70M | |||
| FREE CASH FLOW | 672.08M | -225.30M | -257.40M | 1.90M | 291.40M | |||
All data in ZMW