ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 356.86K | 222.48K | 137.83K | 4.60K | 160.27K | |
Marketable Securities | | | 722.72K | 6.90K | 8.14K | 12.30K | 17.81K | |
Receivables | | | 7.32K | 11.47K | 5.80K | 920.00 | 9.25K | |
Other Current Assets | | | 10.43K | 373.28K | 90.43K | 80.00K | 4.11K | |
Total Current Assets | | | 1.10M | 614.12K | 242.21K | 97.82K | 191.45K | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.56M | 25.90M | 25.19M | 24.84M | 24.38M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 175.74K | 175.74K | 175.74K | 182.67K | 185.67K | |
Total Non-Current Assets | | | 26.74M | 26.07M | 25.37M | 25.02M | 24.57M | |
|
TOTAL ASSETS | | | 27.84M | 26.69M | 25.61M | 25.12M | 24.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.82M | 4.78M | 6.76M | 6.03M | 5.11M | |
Current Portion Of LT Debt. | | | 0.00 | 0.00 | 980.72K | 0.00 | 163.39K | |
Accounts Payable | | | 436.47K | 286.48K | 2.05M | 2.59M | 2.14M | |
Other Current Liabilities | | | 12.39K | 95.36K | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 5.27M | 5.16M | 9.79M | 8.62M | 7.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.65M | 6.16M | 3.21M | 4.31M | 3.93M | |
Deferred Taxes/Income | | | 1.10M | 1.10M | 1.60M | 1.71M | 1.70M | |
Other Non-Current Liabilities | | | 753.90K | 177.85K | 177.85K | 177.85K | 177.85K | |
Total Non-Current Liabilities | | | 8.51M | 7.44M | 4.98M | 6.20M | 5.81M | |
|
TOTAL LIABILITIES | | | 13.78M | 12.60M | 14.77M | 14.82M | 13.23M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -49.60M | -48.70M | -50.60M | -48.66M | -47.41M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Common Shares | | | 64.33M | 63.27M | 61.89M | 59.18M | 59.18M | |
Other Shareholders' Equity | | | -670.87K | -479.11K | -450.26K | -228.81K | -244.25K | |
Shares Outstanding | | | 251.36M | 251.36M | 225.85M | 178.99M | 178.99M | |
Tangible Book Value per Share | | | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | |
Total Shareholders' Equity | | | 14.06M | 14.09M | 10.84M | 10.30M | 11.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.84M | 26.69M | 25.61M | 25.12M | 24.76M | |
|
Statistics | |
---|
Debt/Equity | | | 0.82 | 0.78 | 0.92 | 1.00 | 0.78 | |
Current Ratio | | | 0.21 | 0.12 | 0.02 | 0.01 | 0.03 | |
Return On Assets (ROA) | | | -6.52% | -6.00% | -8.72% | -4.97% | -18.94% | |
Return On Equity (ROE) | | | -12.91% | -11.36% | -20.61% | -12.12% | -40.68% | |