| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 20.57M | 16.40M | |
| Receivables | | | 4.58M | 4.08M | |
| Inventories | | | 8.70M | 10.37M | |
| Other Current Assets | | | 310.00K | 270.00K | |
| Total Current Assets | | | 34.16M | 31.12M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.60M | 6.44M | |
| Investments And Advances | | | 380.00K | 370.00K | |
| Intangibles | | | 10.00K | 0.00 | |
| Other Non-Current Assets | | | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 6.98M | 6.81M | |
| |
| TOTAL ASSETS | | | 41.14M | 37.93M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 30.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 5.61M | N/A | |
| Accrued Expenses | | | 2.15M | 1.90M | |
| Accounts Payable | | | 11.79M | 12.78M | |
| Other Current Liabilities | | | 800.00K | 1.06M | |
| Total Current Liabilities | | | 20.37M | 15.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.88M | 4.70M | |
| Other Non-Current Liabilities | | | 920.00K | 970.00K | |
| Total Non-Current Liabilities | | | 3.81M | 5.67M | |
| |
| TOTAL LIABILITIES | | | 24.18M | 21.42M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.02M | 12.58M | |
| Additional Paid In Capital | | | 2.96M | 2.96M | |
| Common Shares | | | 980.00K | 980.00K | |
| Other Shareholders' Equity | | | 0.00 | N/A | |
| Shares Outstanding | | | 630.00K | 630.00K | |
| Tangible Book Value per Share | | | 26.90 | 26.21 | |
| Total Shareholders' Equity | | | 16.96M | 16.52M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.14M | 37.93M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.28 | |
| Current Ratio | | | 1.68 | 1.98 | |
| Return On Assets (ROA) | | | 1.39% | 2.56% | |
| Return On Equity (ROE) | | | 3.36% | 5.87% | |
| Return On Invested Capital (ROIC) | | | 1.77% | 2.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.77% | 2.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.77% | 2.57% | |