| Revenue | | | 520.00K | 870.00K | 920.00K | 970.00K | |
| Cost Of Goods | | | 740.00K | 970.00K | 990.00K | 940.00K | |
| Gross Profit | | | -220.00K | -110.00K | -60.00K | 40.00K | |
| Operating Expenses | | | 50.00K | 130.00K | 140.00K | 170.00K | |
| Selling, General, and Administrative Expenses | | | 10.00K | 70.00K | 90.00K | 120.00K | |
| Operating Income | | | -270.00K | -240.00K | -210.00K | -140.00K | |
| Interest Income/Expense | | | 60.00K | 60.00K | 160.00K | -560.00K | |
| Other Income/Expense | | | -40.00K | -10.00K | 0.00 | 0.00 | |
| Non Recurring Items | | | -510.00K | 0.00 | 530.00K | -10.00K | |
| Income Before Taxes | | | -770.00K | -190.00K | 480.00K | -710.00K | |
| Income Tax | | | -180.00K | -350.00K | -390.00K | -500.00K | |
| Net Income | | | -590.00K | 160.00K | 870.00K | -210.00K | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | -2.10 | 0.58 | 3.10 | -0.76 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | -42.31% | -12.64% | -6.52% | 4.12% | |
| Profit Margin | | | -113.46% | 18.39% | 94.57% | -21.65% | |
| Operating Profit Margin | | | -51.92% | -27.59% | -22.83% | -14.43% | |