NASDAQ:MLAB • US59064R1095
| MRQ (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 28.98M | 27.32M | 28.21M | 32.90M | 49.30M | |||
| Receivables | 40.23M | 41.97M | 39.05M | 42.60M | 41.20M | |||
| Inventories | 26.56M | 25.36M | 32.67M | 34.60M | 24.60M | |||
| Other Current Assets | 9.87M | 8.03M | 9.41M | 8.90M | 9.10M | |||
| Total Current Assets | 105.63M | 102.69M | 109.35M | 119.00M | 124.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 31.60M | 48.72M | 41.44M | 36.80M | 38.80M | |||
| Goodwill | 189.30M | 181.76M | 180.10M | 286.40M | 291.20M | |||
| Intangibles | 89.65M | 96.88M | 113.75M | 216.80M | 250.10M | |||
| Other Non-Current Assets | 18.67M | 3.31M | 2.16M | 2.80M | 2.90M | |||
| Total Non-Current Assets | 329.22M | 330.66M | 337.44M | 542.80M | 583.10M | |||
| TOTAL ASSETS | 434.85M | 433.35M | 446.80M | 661.80M | 707.40M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 5.16M | 101.05M | N/A | N/A | N/A | |||
| Accrued Expenses | 27.36M | 40.30M | 21.18M | 22.80M | 26.30M | |||
| Accounts Payable | 5.25M | 5.75M | 6.04M | 6.10M | 7.90M | |||
| Other Current Liabilities | 16.63M | 16.87M | 17.09M | 14.40M | 13.80M | |||
| Total Current Liabilities | 54.40M | 163.96M | 44.31M | 43.40M | 48.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 160.97M | 76.90M | 221.70M | 183.30M | 218.40M | |||
| Deferred Taxes/Income | 21.83M | 20.18M | 19.78M | 34.00M | 39.20M | |||
| Other Non-Current Liabilities | 10.96M | 12.47M | 15.61M | 7.70M | 7.90M | |||
| Total Non-Current Liabilities | 193.76M | 109.56M | 257.09M | 225.00M | 265.50M | |||
| TOTAL LIABILITIES | 248.16M | 273.52M | 301.40M | 268.40M | 313.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -180.73M | -188.94M | -183.49M | 74.20M | 76.70M | |||
| Common Shares | 368.56M | 358.54M | 343.64M | 332.10M | 313.50M | |||
| Other Shareholders' Equity | -1.14M | -9.78M | -14.76M | -12.80M | 3.70M | |||
| Shares Outstanding | 5.52M | 5.46M | 5.39M | 5.40M | 5.30M | |||
| Tangible Book Value per Share | -16.70 | -21.78 | -27.52 | -20.31 | -27.83 | |||
| Total Shareholders' Equity | 186.69M | 159.83M | 145.39M | 393.50M | 393.80M | |||
| TOTAL LIABILITIES AND EQUITY | 434.85M | 433.35M | 446.80M | 661.80M | 707.40M | |||
| Statistics | ||||||||
| Debt/Equity | 0.86 | 0.48 | 1.52 | 0.47 | 0.55 | |||
| Current Ratio | 1.94 | 0.63 | 2.47 | 2.74 | 2.58 | |||
| Return On Assets (ROA) | 0.86% | -0.46% | -56.90% | 0.14% | 0.27% | |||
| Return On Equity (ROE) | 2.00% | -1.24% | -174.87% | 0.23% | 0.48% | |||
| Return On Invested Capital (ROIC) | 3.58% | 5.15% | 0.72% | 0.42% | 0.56% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.87% | 5.73% | 0.78% | 0.45% | 0.61% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 18.77% | N/A | 3.62% | 3.17% | 5.40% | |||
All data in USD , ROIC based on taxRate of 0.21