NYSE:ML • US60938K3041
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 139.98M | 92.19M | 115.90M | 201.80M | 19.40M | |||
| Receivables | 149.18M | 188.82M | 164.20M | 131.40M | 59.70M | |||
| Other Current Assets | 6.97M | 5.99M | 8.80M | 8.80M | 1.60M | |||
| Total Current Assets | 296.12M | 287.00M | 288.90M | 342.00M | 80.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 13.49M | 8.02M | 12.10M | 1.80M | 500.00K | |||
| Investments And Advances | N/A | N/A | N/A | N/A | 350.22M | |||
| Goodwill | N/A | 0.00 | 26.60M | 52.50M | 21.60M | |||
| Intangibles | 160.53M | 176.54M | 194.20M | 25.10M | 9.30M | |||
| Other Non-Current Assets | 18.45M | 2.28M | 37.80M | 44.50M | 1.50M | |||
| Total Non-Current Assets | 222.46M | 228.26M | 307.40M | 149.50M | 42.90M | |||
| TOTAL ASSETS | 518.59M | 515.26M | 596.30M | 491.50M | 123.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | |||
| Accrued Expenses | 13.34M | 6.99M | 9.60M | N/A | 2.10M | |||
| Accounts Payable | 69.11M | 52.40M | 58.10M | 75.00M | 18.90M | |||
| Other Current Liabilities | N/A | N/A | N/A | N/A | 10.00K | |||
| Total Current Liabilities | 82.45M | 59.38M | 67.70M | 75.00M | 26.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 118.53M | 189.75M | 232.00M | 186.60M | 41.60M | |||
| Other Non-Current Liabilities | 26.66M | 8.90M | 24.20M | 8.30M | 24.70M | |||
| Total Non-Current Liabilities | 145.20M | 198.65M | 256.30M | 194.90M | 138.10M | |||
| TOTAL LIABILITIES | 227.65M | 258.04M | 324.00M | 269.90M | 164.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -693.57M | -702.72M | -658.00M | -469.90M | -327.60M | |||
| Additional Paid In Capital | 995.41M | 969.64M | 766.80M | 701.20M | 0.00 | |||
| Minority Interest | N/A | N/A | N/A | 0.00 | 71.90M | |||
| Common Shares | 1.00K | 1.00K | 173.20M | 0.00 | 288.20M | |||
| Treasury Stock | -10.89M | -9.70M | -9.70M | -9.70M | -1.00M | |||
| Shares Outstanding | 11.30M | 10.41M | 8.60M | 7.70M | 7.50M | |||
| Tangible Book Value per Share | 11.54 | 7.75 | -14.14 | 18.71 | -47.93 | |||
| Total Shareholders' Equity | 290.94M | 257.22M | 272.40M | 221.70M | -40.40M | |||
| TOTAL LIABILITIES AND EQUITY | 518.59M | 515.26M | 596.30M | 491.50M | 123.60M | |||
| Statistics | ||||||||
| Debt/Equity | 0.41 | 0.74 | 0.85 | 0.84 | -1.15 | |||
| Current Ratio | 3.59 | 4.83 | 4.27 | 4.56 | 3.10 | |||
| Return On Assets (ROA) | 1.76% | -8.65% | -32.85% | -28.38% | -54.37% | |||
| Return On Equity (ROE) | 3.14% | -17.32% | -71.92% | -62.92% | N/A | |||
| Return On Invested Capital (ROIC) | 4.83% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.83% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.64% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21