ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.14M | 11.86M | 17.20M | 7.40M | 4.80M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.25M | 1.42M | 1.20M | 1.50M | 2.00M | |
Other Current Assets | | | 1.54M | 1.28M | 800.00K | 100.00K | 300.00K | |
Total Current Assets | | | 8.93M | 14.56M | 19.20M | 9.00M | 7.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 224.65M | 211.27M | 170.70M | 97.40M | 58.00M | |
Investments And Advances | | | 3.25M | 6.04M | 22.20M | 57.60M | 70.50M | |
Other Non-Current Assets | | | 312.20K | 1.22M | 900.00K | 18.60M | 2.90M | |
Total Non-Current Assets | | | 228.21M | 218.53M | 194.00M | 173.60M | 131.50M | |
|
TOTAL ASSETS | | | 237.14M | 233.09M | 213.20M | 182.60M | 138.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 4.26M | 2.43M | 1.40M | 2.90M | 900.00K | |
Other Current Liabilities | | | 1.63M | 2.49M | 2.60M | 2.00M | 0.00 | |
Total Current Liabilities | | | 5.90M | 4.91M | 4.00M | 4.90M | 900.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 130.06M | 117.21M | 93.50M | 68.40M | 38.70M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.27M | 3.02M | 4.60M | 5.10M | 1.60M | |
Total Non-Current Liabilities | | | 164.59M | 145.82M | 110.20M | 79.80M | 40.50M | |
|
TOTAL LIABILITIES | | | 170.49M | 150.73M | 114.20M | 84.70M | 41.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -78.19M | -54.72M | -34.90M | -24.10M | -23.30M | |
Additional Paid In Capital | | | 144.84M | 137.07M | 133.80M | 122.00M | 120.40M | |
Minority Interest | | | 31.27M | 25.59M | 12.10M | 6.40M | 300.00K | |
Common Shares | | | 1.70K | 1.40K | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 1.57M | 1.33M | 1.32M | 1.33M | 1.33M | |
Tangible Book Value per Share | | | 42.35 | 61.91 | 7.49 | 7.36 | 7.30 | |
Total Shareholders' Equity | | | 66.65M | 82.36M | 98.90M | 97.90M | 97.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 237.14M | 233.09M | 213.20M | 182.60M | 138.60M | |
|
Statistics | |
---|
Debt/Equity | | | 1.95 | 1.42 | 0.95 | 0.70 | 0.40 | |
Current Ratio | | | 1.51 | 2.96 | 4.80 | 1.84 | 7.89 | |
Return On Assets (ROA) | | | -9.92% | -5.68% | -2.25% | 2.47% | -6.78% | |
Return On Equity (ROE) | | | -35.31% | -16.07% | -4.84% | 4.61% | -9.68% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |