| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.85M | 3.79M | 11.86M | 17.20M | 7.40M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 2.18M | 2.27M | 1.42M | 1.20M | 1.50M | |
| Other Current Assets | | | 1.22M | 1.19M | 1.28M | 800.00K | 100.00K | |
| Total Current Assets | | | 8.26M | 7.26M | 14.56M | 19.20M | 9.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 228.96M | 224.53M | 211.27M | 170.70M | 97.40M | |
| Investments And Advances | | | 4.05M | 3.88M | 6.04M | 22.20M | 57.60M | |
| Other Non-Current Assets | | | 427.20K | 328.20K | 1.22M | 900.00K | 18.60M | |
| Total Non-Current Assets | | | 233.44M | 228.74M | 218.53M | 194.00M | 173.60M | |
| |
| TOTAL ASSETS | | | 241.69M | 235.99M | 233.09M | 213.20M | 182.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 5.72M | 4.56M | 2.43M | 1.40M | 2.90M | |
| Other Current Liabilities | | | 928.10K | 883.30K | 2.49M | 2.60M | 2.00M | |
| Total Current Liabilities | | | 6.65M | 5.45M | 4.91M | 4.00M | 4.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 142.08M | 134.69M | 117.21M | 93.50M | 68.40M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.28M | 2.32M | 3.02M | 4.60M | 5.10M | |
| Total Non-Current Liabilities | | | 178.32M | 170.69M | 145.82M | 110.20M | 79.80M | |
| |
| TOTAL LIABILITIES | | | 184.97M | 176.13M | 150.73M | 114.20M | 84.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -89.28M | -85.19M | -54.72M | -34.90M | -24.10M | |
| Additional Paid In Capital | | | 146.00M | 145.05M | 137.07M | 133.80M | 122.00M | |
| Minority Interest | | | 33.96M | 33.68M | 25.59M | 12.10M | 6.40M | |
| Common Shares | | | 300.00 | 300.00 | 1.40K | 0.00 | 0.00 | |
| Shares Outstanding | | | 1.77M | 1.58M | 1.33M | 1.32M | 1.33M | |
| Tangible Book Value per Share | | | 32.01 | 37.93 | 61.91 | 7.49 | 7.36 | |
| Total Shareholders' Equity | | | 56.73M | 59.86M | 82.36M | 98.90M | 97.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 241.69M | 235.99M | 233.09M | 213.20M | 182.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.50 | 2.25 | 1.42 | 0.95 | 0.70 | |
| Current Ratio | | | 1.24 | 1.33 | 2.96 | 4.80 | 1.84 | |
| Return On Assets (ROA) | | | -9.63% | -11.58% | -5.68% | -2.25% | 2.47% | |
| Return On Equity (ROE) | | | -41.04% | -45.67% | -16.07% | -4.84% | 4.61% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |