ASSETS | |
---|
Current Assets | |
---|
Cash | | | 175.00K | 68.90K | N/A | N/A | 222.00K | |
Cash Equivalents | | | 22.40K | 20.00K | 501.50K | 95.10K | 95.09K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 20.00K | |
Receivables | | | 14.60K | 53.80K | 24.50K | 7.10K | 101.20K | |
Other Current Assets | | | 14.50K | 13.10K | 83.30K | 83.35K | 0.00 | |
Total Current Assets | | | 226.50K | 155.90K | 609.30K | 102.20K | 343.10K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.20K | 2.30K | 5.90K | 8.40K | 12.00K | |
Intangibles | | | N/A | 0.00 | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | 0.00 | 32.80K | 32.82K | N/A | |
Total Non-Current Assets | | | 1.20K | 2.20K | 38.70K | 8.40K | 12.00K | |
|
TOTAL ASSETS | | | 227.70K | 158.10K | 648.00K | 110.60K | 355.10K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 34.80K | 2.00M | 2.00M | |
Current Portion Of LT Debt. | | | N/A | 40.00K | N/A | N/A | N/A | |
Accounts Payable | | | 606.80K | 480.50K | 336.80K | 710.50K | 347.40K | |
Total Current Liabilities | | | 606.80K | 520.50K | 371.60K | 2.71M | 2.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 47.40K | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 47.40K | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 654.20K | 520.50K | 371.60K | 2.71M | 2.35M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.91M | -39.03M | -23.33M | -18.56M | -17.95M | |
Additional Paid In Capital | | | 6.14M | 5.87M | 2.04M | 2.04M | 2.03M | |
Common Shares | | | 33.35M | 32.80M | 21.57M | 13.93M | 13.93M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 12.35M | 4.25M | 2.06M | 354.90K | 354.90K | |
Tangible Book Value per Share | | | -0.03 | -0.09 | 0.13 | -7.33 | -5.61 | |
Total Shareholders' Equity | | | -426.50K | -362.40K | 276.40K | -2.60M | -1.99M | |
|
TOTAL LIABILITIES AND EQUITY | | | 227.70K | 158.10K | 648.00K | 110.60K | 355.10K | |
|
Statistics | |
---|
Debt/Equity | | | -0.11 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.37 | 0.30 | 1.64 | 0.04 | 0.15 | |
Return On Assets (ROA) | | | -121.04% | -6006.58% | -735.29% | -551.54% | -192.85% | |
Return On Equity (ROE) | | | N/A | N/A | -1723.84% | N/A | N/A | |