| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.92M | 2.10M | 1.99M | 2.25M | 2.43M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 257.00K | |
| Receivables | | | 44.00K | 64.80K | 36.10K | 43.10K | 22.70K | |
| Other Current Assets | | | 95.00K | 159.20K | 26.50K | 24.60K | 22.80K | |
| Total Current Assets | | | 2.06M | 2.32M | 2.05M | 2.32M | 2.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 13.95M | 13.44M | 11.91M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 11.91M | |
| |
| TOTAL ASSETS | | | 2.06M | 2.32M | 2.05M | 2.32M | 14.65M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 141.10K | 126.00K | 81.70K | 159.80K | 122.40K | |
| Other Current Liabilities | | | 94.40K | 104.50K | 76.60K | 142.10K | 227.30K | |
| Total Current Liabilities | | | 235.60K | 230.50K | 158.30K | 301.90K | 349.70K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 235.60K | 230.50K | 158.30K | 301.90K | 349.70K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -50.15M | -49.88M | -48.49M | -47.97M | -34.40M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 51.97M | 51.97M | 50.38M | 49.99M | 48.69M | |
| Shares Outstanding | | | 46.60M | 46.60M | 34.77M | 31.35M | 24.61M | |
| Tangible Book Value per Share | | | 0.04 | 0.04 | 0.05 | 0.06 | 0.58 | |
| Total Shareholders' Equity | | | 1.82M | 2.09M | 1.90M | 2.02M | 14.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.06M | 2.32M | 2.05M | 2.32M | 14.65M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 8.73 | 10.06 | 12.98 | 7.69 | 7.81 | |
| Return On Assets (ROA) | | | -86.83% | -65.26% | -25.35% | -6.47% | -2.26% | |
| Return On Equity (ROE) | | | -98.05% | -72.45% | -27.46% | -7.44% | -2.32% | |