CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 401.50K | 536.60K | 295.70K | |
Depreciation Amortization | | | 41.90K | 44.80K | 47.10K | |
Income Taxes - Deferred | | | -23.30K | -1.60K | 0.00 | |
Change In Working Capital | | | -663.80K | -617.90K | -232.90K | |
Interest Paid | | | 19.60K | 21.30K | 20.10K | |
Taxes Paid | | | 3.40K | 51.70K | 123.00K | |
Other non cash items | | | 143.90K | 5.30K | -7.90K | |
OPERATING CASH FLOW | | | -99.80K | -32.70K | 102.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -7.40K | -1.70K | -2.80K | |
Other Investing Activity | | | 6.60K | 0.00 | N/A | |
INVESTING CASH FLOW | | | -800.00 | -1.70K | -2.80K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -109.30K | -273.40K | 122.70K | |
Other Financing Activity | | | -37.50K | -16.30K | 159.00K | |
FINANCING CASH FLOW | | | -146.80K | -289.70K | 281.80K | |
|
Exchange Rate Effect | | | -200.00 | 2.20K | 6.50K | |
CHANGE IN CASH | | | -247.60K | -321.90K | 387.40K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -99.80K | -32.70K | 102.00K | |
Capital Expenditure | | | -7.40K | -1.70K | -2.80K | |
FREE CASH FLOW | | | -107.20K | -34.50K | 99.10K | |