NASDAQ:MGRT • KYG6005A1022
| TTM (2025-3-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
| Net Income | 1.22M | 401.50K | 536.60K | 295.70K | |||
| Depreciation Amortization | 3.90K | 4.90K | 6.70K | 8.90K | |||
| Income Taxes - Deferred | -30.40K | -23.30K | -1.60K | 0.00 | |||
| Change In Working Capital | -361.00K | -663.80K | -617.90K | -232.90K | |||
| Interest Paid | 16.60K | 19.60K | 21.30K | 20.10K | |||
| Taxes Paid | 45.40K | 3.40K | 51.70K | 123.00K | |||
| Other non cash items | 215.60K | 181.00K | 43.40K | 30.30K | |||
| OPERATING CASH FLOW | 1.05M | -99.80K | -32.70K | 102.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
| Capital Expenditure | 0.00 | -7.40K | -1.70K | -2.80K | |||
| Other Investing Activity | N/A | 6.60K | 0.00 | N/A | |||
| INVESTING CASH FLOW | 6.60K | -800.00 | -1.70K | -2.80K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
| Debt Issued/Reduced | -95.60K | -109.30K | -273.40K | 122.70K | |||
| Other Financing Activity | -1.01M | -37.50K | -16.30K | 159.00K | |||
| FINANCING CASH FLOW | -1.11M | -146.80K | -289.70K | 281.80K | |||
| Exchange Rate Effect | -6.80K | -200.00 | 2.20K | 6.50K | |||
| CHANGE IN CASH | -57.30K | -247.60K | -321.90K | 387.40K | |||
| FREE CASH FLOW | |||||||
| Operating Cash Flow | 1.05M | -99.80K | -32.70K | 102.00K | |||
| Capital Expenditure | 0.00 | -7.40K | -1.70K | -2.80K | |||
| FREE CASH FLOW | 1.05M | -107.20K | -34.50K | 99.10K | |||
All data in USD