TSX-V:MGM - CA5651271077 - Common Stock
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.44M | 560.20K | 721.60K | 1.40M | 20.08M | |||
Cash Equivalents | 3.97M | 7.31M | 2.61M | 8.36M | 1.82M | |||
Marketable Securities | N/A | N/A | 81.30K | N/A | N/A | |||
Receivables | 594.90K | 537.00K | 137.20K | 512.30K | 33.50K | |||
Other Current Assets | 497.90K | 386.30K | 739.40K | 410.40K | 160.80K | |||
Total Current Assets | 6.50M | 8.79M | 4.29M | 10.68M | 22.10M | |||
Non-Current Assets | ||||||||
PPE Net | 263.80K | 299.30K | 272.30K | 515.50K | 242.90K | |||
Total Non-Current Assets | 263.80K | 299.40K | 272.30K | 515.40K | 242.90K | |||
TOTAL ASSETS | 6.76M | 9.09M | 4.56M | 11.20M | 22.34M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 40.00K | 40.00K | 40.00K | |||
Current Portion Of LT Debt. | 119.40K | 113.60K | 211.30K | 160.70K | 195.00K | |||
Accrued Expenses | 0.00 | 39.00K | 118.80K | 106.70K | 23.00K | |||
Accounts Payable | 565.60K | 284.90K | 593.50K | 716.90K | 970.30K | |||
Other Current Liabilities | 2.01M | 3.22M | 448.00K | 477.20K | 3.08M | |||
Total Current Liabilities | 2.70M | 3.66M | 1.41M | 1.50M | 4.31M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 143.10K | 175.20K | 65.20K | 276.40K | 0.00 | |||
Other Non-Current Liabilities | 50.40K | 50.40K | 53.30K | 114.90K | 130.20K | |||
Total Non-Current Liabilities | 193.40K | 225.60K | 118.50K | 391.30K | 130.10K | |||
TOTAL LIABILITIES | 2.89M | 3.88M | 1.53M | 1.89M | 4.44M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -74.51M | -73.17M | -69.10M | -62.39M | -53.26M | |||
Common Shares | 78.38M | 78.38M | 72.13M | 71.69M | 71.15M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 454.77M | 454.77M | 339.72M | 337.62M | 335.05M | |||
Tangible Book Value per Share | 0.01 | 0.01 | 0.01 | 0.03 | 0.05 | |||
Total Shareholders' Equity | 3.87M | 5.21M | 3.03M | 9.30M | 17.90M | |||
TOTAL LIABILITIES AND EQUITY | 6.76M | 9.09M | 4.56M | 11.20M | 22.34M | |||
Statistics | ||||||||
Debt/Equity | 0.04 | 0.03 | 0.03 | 0.03 | N/A | |||
Current Ratio | 2.41 | 2.40 | 3.04 | 7.11 | 5.12 | |||
Return On Assets (ROA) | -82.95% | -48.89% | -154.26% | -91.82% | -26.56% | |||
Return On Equity (ROE) | -144.90% | -85.31% | -232.18% | -110.49% | -33.15% |
All data in CAD , ROIC based on taxRate of 0.28