| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.20K | 0.00 | 9.60K | 412.70K | 600.00 | |
| Receivables | | | 5.90K | 800.00 | 1.30K | 7.20K | 600.00 | |
| Other Current Assets | | | 5.50K | 4.10K | 6.50K | 7.30K | 3.90K | |
| Total Current Assets | | | 12.60K | 5.00K | 17.30K | 427.20K | 5.10K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.58M | 3.58M | 3.58M | 3.27M | 3.08M | |
| Other Non-Current Assets | | | 30.80K | 30.80K | 30.80K | 30.80K | 15.00K | |
| Total Non-Current Assets | | | 3.61M | 3.61M | 3.61M | 3.30M | 3.09M | |
| |
| TOTAL ASSETS | | | 3.62M | 3.61M | 3.63M | 3.72M | 3.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 56.50K | 3.00K | 0.00 | 0.00 | 138.10K | |
| Accounts Payable | | | 203.00K | 95.50K | 39.00K | 124.00K | 256.70K | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 41.80K | N/A | |
| Total Current Liabilities | | | 259.50K | 98.50K | 39.00K | 165.80K | 394.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 54.00K | 54.00K | 54.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 54.00K | 54.00K | 54.00K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 313.50K | 152.50K | 93.00K | 165.80K | 394.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.01M | -1.86M | -1.78M | -1.70M | -1.53M | |
| Additional Paid In Capital | | | N/A | 0.00 | 60.00K | N/A | N/A | |
| Common Shares | | | 5.32M | 5.32M | 5.26M | 5.26M | 4.24M | |
| Shares Outstanding | | | 4.83M | 4.83M | 4.58M | 4.58M | 1.91M | |
| Tangible Book Value per Share | | | 0.69 | 0.72 | 0.77 | 0.78 | 0.18 | |
| Total Shareholders' Equity | | | 3.31M | 3.46M | 3.54M | 3.56M | 2.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.62M | 3.61M | 3.63M | 3.72M | 3.10M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.05 | 0.05 | 0.44 | 2.58 | 0.01 | |
| Return On Assets (ROA) | | | -4.56% | -2.13% | -2.37% | -8.00% | -3.15% | |
| Return On Equity (ROE) | | | -4.99% | -2.22% | -2.43% | -8.37% | -3.61% | |