| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 6.17B | 5.88B | 5.61B | 7.18B | 6.91B | |
| Depreciation Amortization | | | 1.07B | 869.00M | 581.00M | 519.00M | 529.00M | |
| Income Taxes - Deferred | | | 10.00M | 311.00M | 470.00M | -1.99B | -127.00M | |
| Change In Working Capital | | | 30.68B | 22.89B | 18.75B | 9.71B | 10.83B | |
| Interest Paid | | | 1.54B | 1.57B | 1.55B | 955.00M | 981.00M | |
| Taxes Paid | | | 768.00M | 755.00M | 436.00M | 1.24B | 571.00M | |
| Other non cash items | | | -7.31B | -3.46B | -4.98B | 10.38B | 5.01B | |
| OPERATING CASH FLOW | | | 30.63B | 26.49B | 20.42B | 16.63B | 23.16B | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Other Investing Activity | | | -23.98B | -18.46B | -13.72B | -18.40B | -24.44B | |
| INVESTING CASH FLOW | | | -23.98B | -18.46B | -13.72B | -18.40B | -24.44B | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.62B | 1.71B | 340.00M | 609.00M | -1.98B | |
| Stock Issued/Repurchased | | | -3.11B | -3.13B | -1.50B | -1.58B | 2.61B | |
| Dividend Paid | | | -3.26B | -3.16B | -2.97B | -2.79B | -2.50B | |
| Other Financing Activity | | | 807.00M | 399.00M | -909.00M | 1.65B | -177.00M | |
| FINANCING CASH FLOW | | | -3.95B | -4.17B | -5.04B | -2.11B | -2.05B | |
| |
| Exchange Rate Effect | | | 331.00M | 1.20B | -412.00M | 585.00M | -319.00M | |
| CHANGE IN CASH | | | 3.03B | 5.06B | 1.25B | -3.29B | -3.65B | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 30.63B | 26.49B | 20.42B | 16.63B | 23.16B | |
| FREE CASH FLOW | | | 30.63B | 26.49B | 20.42B | 16.63B | 23.16B | |