Canada • TSX Venture Exchange • TSX-V:MEX • CA5928192056
| MRQ (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 19.40K | 30.20K | N/A | N/A | N/A | |||
| Cash Equivalents | N/A | N/A | 210.50K | 561.00K | 92.00K | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 900.00 | 900.00 | 800.00 | 29.20K | 42.60K | |||
| Other Current Assets | 18.80K | 20.70K | 20.70K | 96.70K | 13.90K | |||
| Total Current Assets | 39.10K | 51.70K | 232.00K | 686.90K | 148.50K | |||
| Non-Current Assets | ||||||||
| PPE Net | N/A | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL ASSETS | 39.10K | 51.70K | 232.00K | 686.90K | 148.50K | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 82.10K | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accounts Payable | 52.20K | 38.30K | 19.40K | 96.70K | 85.20K | |||
| Total Current Liabilities | 134.30K | 38.30K | 19.40K | 96.70K | 85.20K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| TOTAL LIABILITIES | 134.30K | 38.30K | 19.40K | 96.70K | 85.20K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -33.60M | -33.48M | -33.13M | -32.74M | -32.26M | |||
| Common Shares | 33.49M | 33.49M | 33.33M | 33.33M | 32.32M | |||
| Other Shareholders' Equity | 15.20K | 8.60K | 9.50K | 3.70K | 2.10K | |||
| Shares Outstanding | 25.23M | 25.23M | 21.23M | 21.23M | 12.73M | |||
| Tangible Book Value per Share | -0.00 | 0.00 | 0.01 | 0.03 | 0.01 | |||
| Total Shareholders' Equity | -95.10K | 13.40K | 212.60K | 590.20K | 63.30K | |||
| TOTAL LIABILITIES AND EQUITY | 39.10K | 51.70K | 232.00K | 686.90K | 148.50K | |||
| Statistics | ||||||||
| Current Ratio | 0.29 | 1.35 | 11.96 | 7.10 | 1.74 | |||
| Return On Assets (ROA) | -872.12% | -684.33% | -165.30% | -70.84% | -498.05% | |||
| Return On Equity (ROE) | N/A | -2640.30% | -180.39% | -82.45% | -1168.40% | |||
All data in CAD , ROIC based on taxRate of 0.28