| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 99.53M | 90.93M | 94.44M | 87.70M | 104.20M | |
| Marketable Securities | | | 73.99M | 71.42M | 55.60M | 0.00 | 5.40M | |
| Receivables | | | 4.30M | 0.00 | 8.73M | 0.00 | 900.00K | |
| Inventories | | | 23.20M | 42.42M | 54.59M | 118.90M | 180.00M | |
| Other Current Assets | | | 6.82M | 9.64M | 10.67M | 16.20M | 16.30M | |
| Total Current Assets | | | 207.84M | 214.40M | 224.03M | 222.80M | 306.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 41.24M | 48.68M | 67.11M | 75.60M | 80.60M | |
| Other Non-Current Assets | | | 19.13M | 21.13M | 18.77M | 17.80M | 10.90M | |
| Total Non-Current Assets | | | 60.37M | 69.81M | 85.88M | 93.40M | 91.40M | |
| |
| TOTAL ASSETS | | | 268.21M | 284.21M | 309.91M | 316.20M | 398.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 5.47M | 38.66M | 42.36M | 54.80M | 73.70M | |
| Accounts Payable | | | 40.80M | 23.05M | 47.96M | 58.70M | 70.90M | |
| Other Current Liabilities | | | 441.00K | 2.45M | 1.98M | 27.40M | 25.20M | |
| Total Current Liabilities | | | 46.71M | 64.16M | 92.30M | 140.90M | 169.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 6.79M | 9.94M | 16.13M | 20.30M | 26.00M | |
| Total Non-Current Liabilities | | | 6.79M | 9.94M | 16.13M | 20.30M | 26.10M | |
| |
| TOTAL LIABILITIES | | | 53.50M | 74.10M | 108.43M | 161.20M | 195.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 176.24M | 176.78M | 174.65M | 139.90M | 190.30M | |
| Additional Paid In Capital | | | 38.23M | 33.14M | 26.57M | 21.60M | 12.00M | |
| Common Shares | | | 11.00K | 11.00K | 11.00K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | 0.00 | -6.40M | 0.00 | |
| Other Shareholders' Equity | | | 0.00 | -1.00K | -48.00K | 0.00 | 100.00K | |
| Shares Outstanding | | | 10.99M | 10.94M | 10.90M | 10.90M | 11.60M | |
| Tangible Book Value per Share | | | 19.53 | 19.21 | 18.49 | 14.22 | 17.46 | |
| Total Shareholders' Equity | | | 214.71M | 210.11M | 201.48M | 155.00M | 202.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 268.21M | 284.21M | 309.91M | 316.20M | 398.30M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.45 | 3.34 | 2.43 | 1.58 | 1.81 | |
| Return On Assets (ROA) | | | 0.09% | 0.74% | 32.08% | 45.41% | 41.17% | |
| Return On Equity (ROE) | | | 0.12% | 1.00% | 49.34% | 92.65% | 80.99% | |
| Return On Invested Capital (ROIC) | | | N/A | 6.99% | 45.89% | 83.28% | 74.75% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 26.65% | 147.79% | 166.66% | 143.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 26.65% | 147.79% | 166.66% | 143.65% | |