FRA:MDG1 • DE000A40ESG2
| 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -16.59M | -9.37M | -10.28M | -28.40M | -19.92M | |||
| Depreciation Amortization | 1.46M | 21.85M | 3.43M | 6.47M | 2.37M | |||
| Change In Working Capital | -412.00K | -1.16M | -4.99M | -3.33M | 942.00K | |||
| Interest Paid | 250.00K | 305.00K | 328.00K | 399.00K | 414.00K | |||
| Taxes Paid | 0.00 | 0.00 | 0.00 | 100.00K | 102.00K | |||
| Other non cash items | 422.00K | 659.00K | 1.09M | 480.00K | 181.00K | |||
| OPERATING CASH FLOW | -15.12M | 11.98M | -10.75M | -24.79M | -16.42M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -664.00K | -1.01M | -125.00K | -484.00K | -1.43M | |||
| Other Investing Activity | 3.05M | -11.00M | 4.15M | 21.60M | 25.59M | |||
| INVESTING CASH FLOW | 2.38M | -12.01M | 4.03M | 21.12M | 24.17M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -776.00K | -282.00K | -1.03M | -826.00K | -490.00K | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 21.00K | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
| FINANCING CASH FLOW | -776.00K | -282.00K | -1.03M | -826.00K | -469.00K | |||
| Exchange Rate Effect | -39.00K | 118.00K | 144.00K | -155.00K | N/A | |||
| CHANGE IN CASH | -13.55M | -193.00K | -7.62M | -4.65M | 7.27M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -15.12M | 11.98M | -10.75M | -24.79M | -16.42M | |||
| Capital Expenditure | -664.00K | -1.01M | -125.00K | -484.00K | -1.43M | |||
| FREE CASH FLOW | -15.78M | 10.97M | -10.88M | -25.27M | -17.85M | |||
All data in EUR