TSX-V:MCI • CA6042501008
| TTM (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.27M | -750.10K | -375.00K | -1.77M | -57.20K | |||
| Depreciation Amortization | 12.30K | 12.90K | 14.40K | 16.20K | 18.40K | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | 244.80K | 442.30K | 409.80K | 283.40K | 253.00K | |||
| Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other non cash items | 441.30K | 229.20K | -203.30K | 730.80K | -870.50K | |||
| OPERATING CASH FLOW | -566.90K | -65.80K | -154.10K | -736.50K | -656.30K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | N/A | N/A | -950.70K | |||
| Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
| INVESTING CASH FLOW | N/A | N/A | N/A | N/A | -950.70K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 47.00K | 25.70K | 88.00K | 0.00 | |||
| Stock Issued/Repurchased | 577.00K | 21.00K | 0.00 | 682.50K | 706.00K | |||
| Other Financing Activity | N/A | N/A | N/A | -42.40K | -43.10K | |||
| FINANCING CASH FLOW | 592.10K | 68.00K | 25.70K | 728.20K | 662.90K | |||
| CHANGE IN CASH | 25.10K | 2.20K | -128.40K | -8.30K | 6.60K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -566.90K | -65.80K | -154.10K | -736.50K | -656.30K | |||
| Capital Expenditure | N/A | N/A | N/A | N/A | -950.70K | |||
| FREE CASH FLOW | -566.90K | -65.80K | -154.10K | -736.50K | -656.30K | |||
All data in CAD