| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 117.34M | 96.21M | 196.30M | |
| Cash Equivalents | | | 0.00 | 50.00M | N/A | |
| Receivables | | | 20.71M | 9.14M | 4.22M | |
| Inventories | | | 20.35M | 25.79M | 31.23M | |
| Other Current Assets | | | 17.99M | 47.01M | 12.76M | |
| Total Current Assets | | | 176.39M | 228.15M | 244.52M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 112.06M | 149.87M | 191.44M | |
| Other Non-Current Assets | | | 19.87M | 15.06M | 19.90M | |
| Total Non-Current Assets | | | 131.93M | 164.93M | 211.34M | |
| |
| TOTAL ASSETS | | | 308.31M | 393.08M | 455.86M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 124.01M | 130.90M | 148.69M | |
| Accrued Expenses | | | 25.08M | 23.26M | 22.43M | |
| Accounts Payable | | | 16.66M | 16.20M | 17.78M | |
| Other Current Liabilities | | | 46.97M | 144.76M | 116.18M | |
| Total Current Liabilities | | | 212.72M | 315.12M | 305.08M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 64.27M | 77.71M | 113.48M | |
| Other Non-Current Liabilities | | | 2.78M | 4.64M | 4.10M | |
| Total Non-Current Liabilities | | | 67.05M | 82.35M | 117.58M | |
| |
| TOTAL LIABILITIES | | | 279.77M | 397.47M | 422.66M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 28.53M | -4.37M | 33.21M | |
| Common Shares | | | 58.50K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -42.60K | -14.50K | -11.10K | |
| Shares Outstanding | | | 11.70M | 17.00M | 17.00M | |
| Tangible Book Value per Share | | | 2.44 | -0.26 | 1.95 | |
| Total Shareholders' Equity | | | 28.54M | -4.39M | 33.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 308.31M | 393.08M | 455.86M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.25 | -17.71 | 3.42 | |
| Current Ratio | | | 0.83 | 0.72 | 0.80 | |
| Return On Assets (ROA) | | | 10.67% | -9.53% | 7.33% | |
| Return On Equity (ROE) | | | 115.26% | N/A | 100.63% | |
| Return On Invested Capital (ROIC) | | | N/A | 4.72% | 23.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 13.17% | 23.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 13.17% | 23.67% | |