FR0000051070 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 242.09M | 205.89M | 120.96M | -591.87M | 35.14M | |||
Depreciation Amortization | 125.87M | 82.70M | 106.44M | 593.36M | 176.28M | |||
Change In Working Capital | 67.60M | 67.43M | 44.02M | 47.08M | -74.00M | |||
Interest Paid | 18.08M | 18.68M | 10.29M | 16.25M | 28.30M | |||
Taxes Paid | 73.06M | 112.50M | 81.54M | 35.34M | 34.81M | |||
Other non cash items | -165.22M | 9.87M | 8.76M | 60.11M | 24.41M | |||
OPERATING CASH FLOW | 270.33M | 365.89M | 280.18M | 108.68M | 161.82M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -145.76M | -102.51M | -164.35M | -93.16M | -182.53M | |||
Other Investing Activity | 32.25M | -65.43M | 7.13M | 14.40M | 10.63M | |||
INVESTING CASH FLOW | -113.50M | -167.94M | -157.23M | -78.76M | -171.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -121.29M | -205.57M | -86.02M | -77.14M | -308.00K | |||
Stock Issued/Repurchased | -4.58M | -1.91M | 1.20M | 1.50M | -3.94M | |||
Dividend Paid | -49.32M | -29.17M | 0.00 | 0.00 | -8.80M | |||
Other Financing Activity | -19.97M | -18.74M | -10.29M | -18.19M | -23.74M | |||
FINANCING CASH FLOW | -195.16M | -255.40M | -95.11M | -93.83M | -36.78M | |||
Exchange Rate Effect | -2.19M | -405.00K | -382.00K | 1.20M | -1.98M | |||
CHANGE IN CASH | -40.51M | -57.85M | 27.47M | -62.70M | -48.84M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 270.33M | 365.89M | 280.18M | 108.68M | 161.82M | |||
Capital Expenditure | -145.76M | -102.51M | -164.35M | -93.16M | -182.53M | |||
FREE CASH FLOW | 124.58M | 263.38M | 115.82M | 15.52M | -20.71M |
All data in USD