| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 62.80M | 69.60M | 121.04M | 188.40M | 224.10M | |
| Marketable Securities | | | 49.25M | 25.57M | 24.64M | N/A | N/A | |
| Receivables | | | 11.00M | 12.63M | 8.99M | 10.00M | 16.40M | |
| Inventories | | | 15.33M | 16.17M | 14.94M | 12.50M | 7.90M | |
| Other Current Assets | | | 6.56M | 4.66M | 4.18M | 4.70M | 4.50M | |
| Total Current Assets | | | 144.94M | 103.06M | 173.79M | 215.60M | 252.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.30M | 10.33M | 9.57M | 7.00M | 6.80M | |
| Goodwill | | | N/A | 0.00 | 10.37M | 10.10M | N/A | |
| Intangibles | | | 37.14M | 45.26M | 7.86M | 8.50M | N/A | |
| Other Non-Current Assets | | | 494.00K | 829.00K | 1.39M | 1.40M | 1.20M | |
| Total Non-Current Assets | | | 45.94M | 56.42M | 29.19M | 27.00M | 8.00M | |
| |
| TOTAL ASSETS | | | 190.87M | 159.48M | 202.98M | 242.60M | 260.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 7.55M | 10.96M | 10.73M | 10.30M | 8.30M | |
| Accounts Payable | | | 1.81M | 13.22M | 1.19M | 1.40M | 1.40M | |
| Other Current Liabilities | | | 32.12M | 12.13M | 10.63M | 7.50M | 5.20M | |
| Total Current Liabilities | | | 41.48M | 25.15M | 22.55M | 19.20M | 14.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 15.00M | 15.00M | |
| Deferred Taxes/Income | | | N/A | 2.03M | 2.44M | 2.70M | N/A | |
| Other Non-Current Liabilities | | | 13.10M | 17.70M | 12.50M | 15.10M | 16.50M | |
| Total Non-Current Liabilities | | | 13.10M | 19.73M | 14.94M | 32.80M | 31.50M | |
| |
| TOTAL LIABILITIES | | | 54.57M | 44.88M | 37.49M | 52.00M | 46.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -227.49M | -242.81M | -170.60M | -134.20M | -100.60M | |
| Additional Paid In Capital | | | 363.71M | 356.22M | 334.69M | 324.00M | 315.20M | |
| Common Shares | | | 36.00K | 35.00K | 33.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 43.00K | 1.15M | 1.36M | 800.00K | N/A | |
| Shares Outstanding | | | 36.12M | 35.10M | 32.52M | 31.90M | 31.10M | |
| Tangible Book Value per Share | | | 2.75 | 1.98 | 4.53 | 5.39 | 6.90 | |
| Total Shareholders' Equity | | | 136.30M | 114.59M | 165.49M | 190.60M | 214.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 190.87M | 159.48M | 202.98M | 242.60M | 260.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.08 | 0.07 | |
| Current Ratio | | | 3.49 | 4.10 | 7.71 | 11.23 | 17.09 | |
| Return On Assets (ROA) | | | -2.16% | -45.28% | -17.93% | -13.83% | -8.50% | |
| Return On Equity (ROE) | | | -3.03% | -63.01% | -21.99% | -17.61% | -10.33% | |