TSX:MARI - Toronto Stock Exchange - CA56783M1068 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -13.28M | -13.75M | -7.11M | -4.85M | -17.48M | |||
Depreciation Amortization | 205.00K | 173.00K | 54.00K | 46.00K | 48.00K | |||
Change In Working Capital | -810.00K | -389.00K | -299.00K | -620.00K | -911.00K | |||
Interest Paid | N/A | N/A | N/A | 0.00 | 216.00K | |||
Other non cash items | 7.13M | 8.23M | 4.23M | 2.42M | 7.60M | |||
OPERATING CASH FLOW | -6.75M | -5.74M | -3.13M | -3.01M | -10.74M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.51M | -12.02M | -9.85M | -21.77M | -9.70M | |||
Other Investing Activity | N/A | N/A | 0.00 | 16.00M | -40.00K | |||
INVESTING CASH FLOW | -15.51M | -12.02M | -9.85M | -5.78M | -9.74M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -72.00K | -83.00K | -52.00K | -3.04M | -3.00M | |||
Stock Issued/Repurchased | N/A | 23.81M | 15.15M | 0.00 | 36.75M | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | -336.00K | |||
FINANCING CASH FLOW | 23.74M | 23.73M | 15.10M | -3.04M | 33.41M | |||
Exchange Rate Effect | 235.00K | -14.00K | -65.00K | -333.00K | 7.00K | |||
CHANGE IN CASH | 1.71M | 5.96M | 2.06M | -12.15M | 12.93M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -6.75M | -5.74M | -3.13M | -3.01M | -10.74M | |||
Capital Expenditure | -15.51M | -12.02M | -9.85M | -21.77M | -9.70M | |||
FREE CASH FLOW | -22.26M | -17.76M | -12.97M | -24.78M | -20.44M |
All data in USD