ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.15B | 915.31M | 762.26M | 676.86M | 705.13M | |
Cash Equivalents | | | 236.00K | 195.00K | 205.00K | 241.00K | 198.00K | |
Marketable Securities | | | 17.00M | 60.00M | 7.49M | 5.30M | 9.42M | |
Receivables | | | 4.34B | 3.89B | 3.12B | 2.96B | 2.68B | |
Inventories | | | 10.27M | 9.22M | 3.95M | 1.84M | 3.22M | |
Other Current Assets | | | 952.56M | 594.55M | 633.53M | 738.18M | 743.17M | |
Total Current Assets | | | 6.48B | 5.47B | 4.53B | 4.38B | 4.14B | |
|
Non-Current Assets | |
---|
PPE Net | | | 188.14M | 176.38M | 177.11M | 171.15M | 176.95M | |
Investments And Advances | | | 94.79M | 91.40M | 130.98M | 72.49M | 83.69M | |
Goodwill | | | 368.11M | 327.18M | 295.37M | 294.32M | 294.32M | |
Intangibles | | | 152.51M | 137.76M | 110.32M | 101.55M | 83.35M | |
Other Non-Current Assets | | | 127.52M | 138.83M | 145.98M | 187.03M | 138.83M | |
Total Non-Current Assets | | | 931.05M | 871.55M | 859.76M | 826.54M | 777.14M | |
|
TOTAL ASSETS | | | 7.41B | 6.34B | 5.39B | 5.21B | 4.92B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 24.06M | 6.18M | 27.43M | 4.13M | 59.01M | |
Current Portion Of LT Debt. | | | 95.10M | 194.86M | 304.60M | 152.34M | 78.65M | |
Accrued Expenses | | | 31.82M | 4.10M | 4.42M | 1.43M | 2.49M | |
Accounts Payable | | | 3.50B | 2.63B | 2.30B | 1.89B | 1.71B | |
Other Current Liabilities | | | 2.11B | 2.11B | 1.52B | 1.76B | 1.59B | |
Total Current Liabilities | | | 5.76B | 4.94B | 4.15B | 3.81B | 3.44B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 506.00M | 438.54M | 401.25M | 556.05M | 682.33M | |
Deferred Taxes/Income | | | 60.84M | 61.80M | 48.62M | 37.40M | 21.32M | |
Other Non-Current Liabilities | | | 442.73M | 323.25M | 264.05M | 282.40M | 331.57M | |
Total Non-Current Liabilities | | | 1.05B | 876.46M | 750.39M | 909.94M | 1.07B | |
|
TOTAL LIABILITIES | | | 6.81B | 5.82B | 4.90B | 4.72B | 4.51B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 473.74M | 349.79M | 260.82M | 228.37M | 186.94M | |
Additional Paid In Capital | | | 272.92M | 272.92M | 272.92M | 272.92M | 272.92M | |
Minority Interest | | | 45.27M | 52.86M | 36.48M | 34.10M | 35.44M | |
Common Shares | | | 19.92M | 19.92M | 19.92M | 19.92M | 19.92M | |
Treasury Stock | | | -1.37M | -422.00K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -135.37M | -105.99M | -40.27M | -42.85M | -55.16M | |
Shares Outstanding | | | 328.45M | 328.52M | 328.53M | 328.25M | 328.64M | |
Tangible Book Value per Share | | | 0.23 | 0.19 | 0.26 | 0.30 | 0.11 | |
Total Shareholders' Equity | | | 595.79M | 526.84M | 491.57M | 493.25M | 412.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.41B | 6.34B | 5.39B | 5.21B | 4.92B | |
|
Statistics | |
---|
Debt/Equity | | | 0.89 | 0.84 | 0.87 | 1.14 | 1.80 | |
Current Ratio | | | 1.12 | 1.11 | 1.09 | 1.15 | 1.21 | |
Return On Assets (ROA) | | | 2.68% | 1.98% | 1.67% | 1.60% | 1.17% | |
Return On Equity (ROE) | | | 33.35% | 23.79% | 18.29% | 16.89% | 14.00% | |
Return On Invested Capital (ROIC) | | | 12.95% | 10.52% | 8.02% | 6.90% | 3.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.08% | 10.99% | 8.07% | 6.93% | 3.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.07% | 16.76% | 11.90% | 9.66% | 4.99% | |