| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.57B | 8.44B | 8.59B | 7.01B | 7.42B | |
| Marketable Securities | | | 332.00M | 330.00M | 592.00M | 400.00M | 473.00M | |
| Receivables | | | 6.24B | 5.80B | 5.43B | 4.81B | 4.46B | |
| Other Current Assets | | | 6.42B | 5.15B | 4.36B | 4.38B | 4.60B | |
| Total Current Assets | | | 23.56B | 19.72B | 18.96B | 16.61B | 16.95B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.30B | 2.14B | 2.06B | 2.01B | 1.91B | |
| Investments And Advances | | | N/A | 1.61B | 1.73B | 1.73B | 1.83B | |
| Goodwill | | | 9.56B | 9.19B | 7.66B | 7.52B | 7.66B | |
| Intangibles | | | 5.55B | 5.45B | 4.09B | 3.86B | 3.67B | |
| Other Non-Current Assets | | | 13.18B | 8.50B | 6.78B | 5.93B | 4.51B | |
| Total Non-Current Assets | | | 30.60B | 28.36B | 23.49B | 22.12B | 20.72B | |
| |
| TOTAL ASSETS | | | 54.16B | 48.08B | 42.45B | 38.72B | 37.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 749.00M | 750.00M | 1.34B | 274.00M | 792.00M | |
| Accrued Expenses | | | 14.07B | 11.00B | 8.90B | 8.76B | 7.27B | |
| Accounts Payable | | | 999.00M | 929.00M | 834.00M | 926.00M | 738.00M | |
| Other Current Liabilities | | | 6.94B | 6.54B | 5.20B | 4.21B | 4.36B | |
| Total Current Liabilities | | | 22.76B | 19.22B | 16.26B | 14.17B | 13.16B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 18.25B | 17.48B | 14.34B | 13.75B | 13.11B | |
| Deferred Taxes/Income | | | 307.00M | 317.00M | 369.00M | 393.00M | 395.00M | |
| Other Non-Current Liabilities | | | 5.09B | 4.55B | 4.47B | 4.03B | 3.59B | |
| Total Non-Current Liabilities | | | 23.66B | 22.38B | 19.25B | 18.25B | 17.20B | |
| |
| TOTAL LIABILITIES | | | 46.42B | 41.60B | 35.52B | 32.43B | 30.36B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 85.03B | 72.91B | 62.56B | 53.61B | 45.65B | |
| Additional Paid In Capital | | | 6.91B | 6.44B | 5.89B | 5.30B | 5.06B | |
| Minority Interest | | | 9.00M | 30.00M | 68.00M | 79.00M | 100.00M | |
| Common Shares | | | 141.00K | 141.00K | 93.00K | 141.00K | 141.00K | |
| Treasury Stock | | | -83.22B | -71.43B | -60.43B | -51.35B | -42.59B | |
| Other Shareholders' Equity | | | -981.14M | -1.43B | -1.10B | -1.25B | -808.14M | |
| Shares Outstanding | | | 894.00M | 914.00M | 934.00M | 956.00M | 980.00M | |
| Tangible Book Value per Share | | | -8.25 | -8.93 | -5.16 | -5.32 | -4.10 | |
| Total Shareholders' Equity | | | 7.74B | 6.49B | 6.93B | 6.30B | 7.31B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 54.16B | 48.08B | 42.45B | 38.72B | 37.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.36 | 2.69 | 2.07 | 2.18 | 1.79 | |
| Current Ratio | | | 1.03 | 1.03 | 1.17 | 1.17 | 1.29 | |
| Return On Assets (ROA) | | | 27.64% | 26.78% | 26.37% | 25.64% | 23.06% | |
| Return On Equity (ROE) | | | 193.46% | 198.52% | 161.57% | 157.67% | 118.80% | |
| Return On Invested Capital (ROIC) | | | 50.97% | 47.20% | 46.09% | 42.96% | 34.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 78.07% | 67.82% | 70.97% | 61.53% | 50.78% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 297.28% | 250.30% | 229.50% | 183.01% | 159.76% | |