ASSETS | |
---|
Current Assets | |
---|
Cash | | | 32.93M | 21.43M | 22.38M | 35.15M | 37.87M | |
Marketable Securities | | | 12.74M | 3.11M | 4.10M | 17.10M | 18.16M | |
Receivables | | | 18.08M | 19.54M | 31.90M | 24.07M | 18.07M | |
Inventories | | | 33.68M | 36.79M | 45.53M | 27.59M | 35.20M | |
Other Current Assets | | | N/A | 2.68M | 6.68M | 3.40M | 899.00K | |
Total Current Assets | | | 97.42M | 83.55M | 110.59M | 107.31M | 110.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.59M | 12.91M | 13.79M | 17.18M | 15.27M | |
Investments And Advances | | | 3.38M | 3.63M | 938.80K | 12.00M | 12.00M | |
Goodwill | | | N/A | 62.09M | 62.13M | 34.30M | 34.33M | |
Intangibles | | | 90.53M | 25.37M | 25.24M | 25.97M | 26.06M | |
Other Non-Current Assets | | | 341.70K | 315.20K | 269.70K | 266.70K | 253.10K | |
Total Non-Current Assets | | | 105.86M | 104.32M | 102.36M | 89.72M | 87.92M | |
|
TOTAL ASSETS | | | 203.28M | 187.87M | 212.95M | 197.02M | 198.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 12.54M | 13.84M | 7.35M | 6.22M | 18.43M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 13.34M | 12.97M | 33.26M | 19.22M | 12.84M | |
Other Current Liabilities | | | 21.35M | 16.95M | 17.65M | 12.03M | 12.14M | |
Total Current Liabilities | | | 47.24M | 43.75M | 58.25M | 37.47M | 43.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.19M | 7.28M | 9.70M | 13.45M | 12.50M | |
Deferred Taxes/Income | | | 2.82M | 2.61M | 1.77M | 3.00M | 2.23M | |
Other Non-Current Liabilities | | | 11.00K | 11.00K | 11.00K | 54.40K | 59.80K | |
Total Non-Current Liabilities | | | 38.05M | 38.02M | 41.45M | 65.94M | 59.67M | |
|
TOTAL LIABILITIES | | | 85.29M | 81.77M | 99.70M | 103.41M | 103.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 99.59M | 88.31M | 94.17M | 75.28M | 76.56M | |
Minority Interest | | | 29.03M | 28.12M | 29.97M | 49.43M | 44.88M | |
Common Shares | | | 19.64M | 19.64M | 19.64M | 19.64M | 19.64M | |
Treasury Stock | | | -1.09M | -1.09M | -517.50K | -1.33M | -1.06M | |
Other Shareholders' Equity | | | -149.30K | -764.80K | -43.50K | 21.90K | -115.20K | |
Shares Outstanding | | | 18.78M | 18.78M | 19.13M | 18.32M | 19.64M | |
Tangible Book Value per Share | | | 1.46 | 0.99 | 1.35 | 1.82 | 1.76 | |
Total Shareholders' Equity | | | 118.00M | 106.10M | 113.25M | 93.62M | 95.03M | |
|
TOTAL LIABILITIES AND EQUITY | | | 203.28M | 187.87M | 212.95M | 197.02M | 198.11M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.07 | 0.09 | 0.14 | 0.13 | |
Current Ratio | | | 2.06 | 1.91 | 1.90 | 2.86 | 2.54 | |
Return On Assets (ROA) | | | 8.73% | 8.53% | 4.82% | 2.19% | 4.50% | |
Return On Equity (ROE) | | | 15.03% | 15.10% | 9.07% | 4.61% | 9.37% | |
Return On Invested Capital (ROIC) | | | 13.44% | 12.70% | 6.49% | 3.98% | 5.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.63% | 12.98% | 6.67% | 4.46% | 6.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 39.73% | 34.19% | 15.87% | 7.73% | 10.87% | |