TSX:LUN - Toronto Stock Exchange - CA5503721063 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 276.16M | 153.35M | 315.25M | 463.53M | 879.30M | |||
Depreciation Amortization | 561.31M | 607.74M | 653.60M | 554.75M | 522.76M | |||
Income Taxes - Deferred | -65.59M | -64.97M | 62.18M | -15.35M | 92.05M | |||
Change In Working Capital | 52.36M | 220.88M | -7.61M | -116.06M | -2.14M | |||
Interest Paid | 124.99M | 119.23M | 61.31M | 9.77M | 7.30M | |||
Taxes Paid | 178.17M | 184.38M | 106.02M | 304.23M | 129.99M | |||
Other non cash items | 604.07M | 601.84M | -6.81M | -9.99M | -7.02M | |||
OPERATING CASH FLOW | 1.43B | 1.52B | 1.02B | 876.89M | 1.48B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -711.38M | -807.31M | -1.01B | -842.90M | -532.10M | |||
Other Investing Activity | -175.20M | -199.60M | -661.42M | -170.46M | 12.08M | |||
INVESTING CASH FLOW | -886.58M | -1.01B | -1.67B | -1.01B | -520.01M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 453.48M | 489.69M | 991.47M | 101.96M | -180.52M | |||
Stock Issued/Repurchased | -431.65M | -353.35M | 11.38M | -33.23M | -25.43M | |||
Dividend Paid | N/A | -202.50M | -206.54M | -275.45M | -227.39M | |||
Other Financing Activity | -303.17M | -278.07M | -67.72M | -44.91M | -63.30M | |||
FINANCING CASH FLOW | -483.85M | -344.23M | 728.59M | -251.63M | -496.64M | |||
Exchange Rate Effect | 2.19M | -4.24M | 6.74M | -14.58M | -15.68M | |||
CHANGE IN CASH | 60.07M | 163.49M | 77.41M | -402.68M | 452.62M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.43B | 1.52B | 1.02B | 876.89M | 1.48B | |||
Capital Expenditure | -711.38M | -807.31M | -1.01B | -842.90M | -532.10M | |||
FREE CASH FLOW | 716.93M | 711.55M | 3.50M | 33.99M | 952.86M |
All data in USD