NYSE:LTH • US53190C1027
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 373.67M | 156.24M | 76.06M | -1.80M | -579.40M | |||
| Depreciation Amortization | 296.35M | 274.68M | 244.40M | 228.90M | 235.10M | |||
| Income Taxes - Deferred | 87.49M | 29.46M | 14.58M | -13.60M | -139.90M | |||
| Change In Working Capital | 27.92M | 4.90M | 3.90M | 1.70M | 23.20M | |||
| Interest Paid | 85.39M | 136.86M | 122.15M | 105.20M | 125.40M | |||
| Taxes Paid | 27.23M | 18.18M | 14.05M | 10.60M | -900.00K | |||
| Other non cash items | 85.09M | 109.84M | 124.06M | -14.20M | 440.90M | |||
| OPERATING CASH FLOW | 870.52M | 575.12M | 463.00M | 201.00M | -20.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -891.48M | -524.53M | -693.90M | -591.20M | -328.90M | |||
| Other Investing Activity | 205.75M | 231.79M | 119.74M | 347.60M | 59.00M | |||
| INVESTING CASH FLOW | -685.74M | -292.74M | -574.16M | -243.50M | -269.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -21.79M | -412.86M | 99.73M | 34.40M | -365.90M | |||
| Stock Issued/Repurchased | 46.78M | 152.72M | 19.25M | 3.80M | 701.90M | |||
| Other Financing Activity | -5.60M | -24.24M | -3.43M | -1.30M | -47.60M | |||
| FINANCING CASH FLOW | 19.39M | -284.38M | 115.55M | 36.80M | 288.40M | |||
| Exchange Rate Effect | 113.00K | -76.00K | 61.00K | -400.00K | 0.00 | |||
| CHANGE IN CASH | 204.29M | -2.09M | 4.46M | -6.10M | -1.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 870.52M | 575.12M | 463.00M | 201.00M | -20.00M | |||
| Capital Expenditure | -891.48M | -524.53M | -693.90M | -591.20M | -328.90M | |||
| FREE CASH FLOW | -20.96M | 50.58M | -230.90M | -390.20M | -348.90M | |||
All data in USD