| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.30B | 786.37M | 403.00M | 480.00M | 330.00M | |
| Receivables | | | 259.36M | 442.63M | 261.00M | 433.00M | 219.00M | |
| Inventories | | | 9.27B | 10.39B | 8.85B | 4.54B | 3.95B | |
| Other Current Assets | | | 493.82M | 299.34M | 266.00M | 328.00M | 228.00M | |
| Total Current Assets | | | 11.32B | 11.92B | 9.78B | 5.78B | 4.72B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.60B | 3.51B | 2.21B | 3.29B | 3.27B | |
| Investments And Advances | | | 67.24M | 52.39M | 49.00M | 57.00M | 94.00M | |
| Intangibles | | | 54.14M | 71.73M | 116.00M | 74.00M | 26.00M | |
| Other Non-Current Assets | | | 170.59M | 186.48M | 272.00M | 213.00M | 186.00M | |
| Total Non-Current Assets | | | 5.90B | 3.82B | 2.64B | 3.63B | 3.58B | |
| |
| TOTAL ASSETS | | | 17.22B | 15.74B | 12.42B | 9.41B | 8.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.84B | 5.73B | 6.36B | 4.48B | 4.33B | |
| Accrued Expenses | | | 219.31M | 208.19M | 364.00M | 908.00M | 806.00M | |
| Accounts Payable | | | 602.01M | 732.72M | 602.00M | 497.00M | 316.00M | |
| Other Current Liabilities | | | 312.57M | 456.29M | 285.00M | 223.00M | 165.00M | |
| Total Current Liabilities | | | 7.97B | 7.12B | 7.61B | 6.11B | 5.62B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.60B | 5.44B | 2.23B | 1.41B | 1.16B | |
| Deferred Taxes/Income | | | 85.02M | 33.99M | 67.00M | 78.00M | 71.00M | |
| Other Non-Current Liabilities | | | 324.58M | 377.43M | 305.00M | 180.00M | 161.00M | |
| Total Non-Current Liabilities | | | 5.00B | 5.84B | 2.60B | 1.66B | 1.41B | |
| |
| TOTAL LIABILITIES | | | 12.97B | 12.97B | 10.21B | 7.77B | 7.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.16B | 2.56B | 2.00B | 1.47B | 1.19B | |
| Minority Interest | | | -7.56M | -6.77M | -6.00M | -6.00M | 21.00M | |
| Common Shares | | | 1.21B | 344.14M | 344.00M | 330.00M | 230.00M | |
| Treasury Stock | | | -154.12M | -154.12M | -154.00M | -155.00M | -155.00M | |
| Other Shareholders' Equity | | | 32.47M | 21.95M | 16.00M | -3.00M | -2.00M | |
| Shares Outstanding | | | N/A | 12.76M | 14.29M | 14.29M | 14.29M | |
| Tangible Book Value per Share | | | 4.19K | 215.87 | 149.36 | 112.14 | 88.57 | |
| Total Shareholders' Equity | | | 4.24B | 2.77B | 2.21B | 1.64B | 1.27B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.22B | 15.74B | 12.42B | 9.41B | 8.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.08 | 1.96 | 1.01 | 0.86 | 0.92 | |
| Current Ratio | | | 1.42 | 1.67 | 1.28 | 0.95 | 0.84 | |
| Return On Assets (ROA) | | | 3.64% | 3.89% | 4.26% | 2.96% | 1.22% | |
| Return On Equity (ROE) | | | 14.77% | 22.09% | 23.97% | 16.97% | 7.98% | |
| Return On Invested Capital (ROIC) | | | 6.39% | 7.17% | 8.88% | 9.03% | 4.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.39% | 7.17% | 8.88% | 9.03% | 4.39% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.43% | 7.23% | 9.10% | 9.23% | 4.43% | |