| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 174.61M | 153.23M | 110.28M | 96.10M | 106.30M | |
| Marketable Securities | | | 11.21M | 2.31M | 7.89M | 1.80M | N/A | |
| Receivables | | | 12.48M | 12.97M | 8.75M | 12.40M | 6.50M | |
| Inventories | | | 14.18M | 17.10M | 11.12M | 11.70M | 12.50M | |
| Other Current Assets | | | 12.31M | 13.63M | 8.23M | 7.60M | 6.60M | |
| Total Current Assets | | | 224.79M | 199.24M | 146.27M | 129.60M | 131.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 29.76M | 29.97M | 27.04M | 32.30M | 31.10M | |
| Goodwill | | | 102.88M | 97.79M | 89.39M | 88.90M | 59.90M | |
| Intangibles | | | 13.34M | 13.91M | 12.46M | 16.20M | 3.50M | |
| Other Non-Current Assets | | | 4.34M | 5.98M | 13.81M | 21.10M | 29.30M | |
| Total Non-Current Assets | | | 150.31M | 147.65M | 142.70M | 158.50M | 123.80M | |
| |
| TOTAL ASSETS | | | 375.10M | 346.89M | 288.97M | 288.10M | 255.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 35.65M | 33.45M | 27.91M | 27.80M | 30.20M | |
| Accounts Payable | | | 120.89M | 116.92M | 88.11M | 91.20M | 74.30M | |
| Other Current Liabilities | | | 5.09M | 4.79M | 4.70M | 4.40M | 4.60M | |
| Total Current Liabilities | | | 161.63M | 155.15M | 120.72M | 123.50M | 109.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.51M | 115.00K | 137.00K | 400.00K | 1.30M | |
| Other Non-Current Liabilities | | | 8.72M | 9.06M | 6.58M | 9.70M | 10.10M | |
| Total Non-Current Liabilities | | | 10.23M | 9.18M | 6.72M | 10.10M | 11.40M | |
| |
| TOTAL LIABILITIES | | | 171.86M | 164.33M | 127.44M | 133.60M | 120.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 38.13M | 10.03M | -9.96M | -30.90M | -71.40M | |
| Additional Paid In Capital | | | 285.72M | 275.77M | 265.94M | 258.30M | 252.00M | |
| Common Shares | | | 37.00K | 37.00K | 36.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -110.00M | -93.85M | -84.03M | -62.60M | -36.60M | |
| Other Shareholders' Equity | | | -10.64M | -9.43M | -10.46M | -10.30M | -9.00M | |
| Shares Outstanding | | | 30.68M | 30.69M | 30.71M | 31.90M | 33.20M | |
| Tangible Book Value per Share | | | 2.84 | 2.31 | 1.94 | 1.55 | 2.16 | |
| Total Shareholders' Equity | | | 203.24M | 182.56M | 161.53M | 154.50M | 135.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 375.10M | 346.89M | 288.97M | 288.10M | 255.60M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.39 | 1.28 | 1.21 | 1.05 | 1.21 | |
| Return On Assets (ROA) | | | 7.49% | 5.76% | 7.26% | 13.99% | 19.91% | |
| Return On Equity (ROE) | | | 13.82% | 10.95% | 12.99% | 26.08% | 37.70% | |
| Return On Invested Capital (ROIC) | | | 12.23% | 9.61% | 11.32% | 10.36% | 14.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 94.39% | 50.89% | 38.04% | 25.57% | 51.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |