ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 155.60M | 153.23M | 110.28M | 96.10M | 106.30M | |
Marketable Securities | | | 11.35M | 2.31M | 7.89M | 1.80M | N/A | |
Receivables | | | 21.66M | 12.97M | 8.75M | 12.40M | 6.50M | |
Inventories | | | 16.85M | 17.10M | 11.12M | 11.70M | 12.50M | |
Other Current Assets | | | 14.54M | 13.63M | 8.23M | 7.60M | 6.60M | |
Total Current Assets | | | 220.01M | 199.24M | 146.27M | 129.60M | 131.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 30.05M | 29.97M | 27.04M | 32.30M | 31.10M | |
Goodwill | | | 103.01M | 97.79M | 89.39M | 88.90M | 59.90M | |
Intangibles | | | 14.10M | 13.91M | 12.46M | 16.20M | 3.50M | |
Other Non-Current Assets | | | 5.27M | 5.98M | 13.81M | 21.10M | 29.30M | |
Total Non-Current Assets | | | 152.43M | 147.65M | 142.70M | 158.50M | 123.80M | |
|
TOTAL ASSETS | | | 372.44M | 346.89M | 288.97M | 288.10M | 255.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 30.60M | 33.45M | 27.91M | 27.80M | 30.20M | |
Accounts Payable | | | 118.06M | 116.92M | 88.11M | 91.20M | 74.30M | |
Other Current Liabilities | | | 5.23M | 4.79M | 4.70M | 4.40M | 4.60M | |
Total Current Liabilities | | | 153.90M | 155.15M | 120.72M | 123.50M | 109.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 969.00K | 115.00K | 137.00K | 400.00K | 1.30M | |
Other Non-Current Liabilities | | | 8.92M | 9.06M | 6.58M | 9.70M | 10.10M | |
Total Non-Current Liabilities | | | 9.89M | 9.18M | 6.72M | 10.10M | 11.40M | |
|
TOTAL LIABILITIES | | | 163.78M | 164.33M | 127.44M | 133.60M | 120.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 30.30M | 10.03M | -9.96M | -30.90M | -71.40M | |
Additional Paid In Capital | | | 281.37M | 275.77M | 265.94M | 258.30M | 252.00M | |
Common Shares | | | 37.00K | 37.00K | 36.00K | 0.00 | 0.00 | |
Treasury Stock | | | -93.90M | -93.85M | -84.03M | -62.60M | -36.60M | |
Other Shareholders' Equity | | | -9.16M | -9.43M | -10.46M | -10.30M | -9.00M | |
Shares Outstanding | | | 31.23M | 30.69M | 30.71M | 31.90M | 33.20M | |
Tangible Book Value per Share | | | 2.93 | 2.31 | 1.94 | 1.55 | 2.16 | |
Total Shareholders' Equity | | | 208.65M | 182.56M | 161.53M | 154.50M | 135.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 372.44M | 346.89M | 288.97M | 288.10M | 255.60M | |
|
Statistics | |
---|
Current Ratio | | | 1.43 | 1.28 | 1.21 | 1.05 | 1.21 | |
Return On Assets (ROA) | | | 7.15% | 5.76% | 7.26% | 13.99% | 19.91% | |
Return On Equity (ROE) | | | 12.77% | 10.95% | 12.99% | 26.08% | 37.70% | |
Return On Invested Capital (ROIC) | | | 10.95% | 9.68% | 11.41% | 10.44% | 14.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 46.39% | 51.26% | 38.32% | 25.76% | 52.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |