NASDAQ:LOGI • CH0025751329
| MRQ (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.82B | 1.50B | 1.52B | 1.15B | 1.33B | |||
| Receivables | 738.68M | 500.88M | 582.89M | 712.91M | 752.23M | |||
| Inventories | 449.54M | 503.75M | 422.51M | 682.89M | 933.12M | |||
| Other Current Assets | 111.44M | 216.09M | 105.10M | 60.34M | 58.85M | |||
| Total Current Assets | 3.12B | 2.59B | 2.63B | 2.61B | 3.07B | |||
| Non-Current Assets | ||||||||
| PPE Net | 190.17M | 189.10M | 177.75M | 188.83M | 150.47M | |||
| Investments And Advances | 60.94M | 56.99M | 57.84M | 61.54M | 71.50M | |||
| Goodwill | 466.58M | 463.23M | 461.98M | 454.61M | 448.18M | |||
| Intangibles | 13.89M | 24.63M | 44.60M | 63.17M | 83.78M | |||
| Other Non-Current Assets | 246.63M | 211.85M | 231.19M | 187.43M | 208.56M | |||
| Total Non-Current Assets | 978.21M | 945.79M | 973.36M | 955.58M | 962.48M | |||
| TOTAL ASSETS | 4.10B | 3.54B | 3.60B | 3.56B | 4.04B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 541.32M | 329.23M | 468.18M | 481.05M | 550.99M | |||
| Accounts Payable | 590.42M | 414.59M | 448.63M | 406.97M | 636.31M | |||
| Other Current Liabilities | 276.60M | 357.27M | 169.08M | 162.09M | 233.86M | |||
| Total Current Liabilities | 1.41B | 1.10B | 1.09B | 1.05B | 1.42B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | N/A | 658.00K | 705.00K | 2.80M | 1.96M | |||
| Other Non-Current Liabilities | 351.62M | 309.34M | 284.46M | 250.28M | 213.55M | |||
| Total Non-Current Liabilities | 351.62M | 310.00M | 285.16M | 253.09M | 215.51M | |||
| TOTAL LIABILITIES | 1.76B | 1.41B | 1.37B | 1.30B | 1.64B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 3.24B | 3.63B | 3.60B | 3.18B | 2.98B | |||
| Additional Paid In Capital | 104.31M | 82.59M | 63.52M | 127.38M | 129.93M | |||
| Common Shares | 28.00M | 29.43M | 30.15M | 30.15M | 30.15M | |||
| Treasury Stock | -908.28M | -1.46B | -1.35B | -977.27M | -632.89M | |||
| Other Shareholders' Equity | -126.13M | -146.95M | -111.20M | -100.28M | -104.12M | |||
| Shares Outstanding | 146.76M | 148.51M | 153.86M | 159.34M | 165.25M | |||
| Tangible Book Value per Share | 12.64 | 11.04 | 11.22 | 10.92 | 11.30 | |||
| Total Shareholders' Equity | 2.34B | 2.13B | 2.23B | 2.26B | 2.40B | |||
| TOTAL LIABILITIES AND EQUITY | 4.10B | 3.54B | 3.60B | 3.56B | 4.04B | |||
| Statistics | ||||||||
| Current Ratio | 2.21 | 2.35 | 2.42 | 2.48 | 2.16 | |||
| Return On Assets (ROA) | 17.38% | 17.85% | 16.98% | 10.24% | 15.97% | |||
| Return On Equity (ROE) | 30.47% | 29.69% | 27.41% | 16.15% | 26.87% | |||
| Return On Invested Capital (ROIC) | 22.38% | 21.54% | 18.65% | 15.52% | 23.69% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 69.15% | 56.19% | 47.08% | 28.62% | 48.18% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 154.55% | 117.61% | 95.61% | 46.19% | 82.19% | |||
All data in USD , ROIC based on taxRate of 0.21