US2057503003 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 10.53M | -46.74M | -24.58M | 14.93M | -3.81M | |||
Depreciation Amortization | 2.48M | 3.33M | 1.09M | 1.22M | 1.82M | |||
Income Taxes - Deferred | N/A | 0.00 | -5.75M | N/A | N/A | |||
Change In Working Capital | 3.06M | 1.11M | -926.31K | -545.31K | 1.78M | |||
Interest Paid | 503.44K | 1.12M | 107.50K | 783.33K | 551.09K | |||
Taxes Paid | N/A | 0.00 | N/A | 0.00 | 0.00 | |||
Other non cash items | -29.69M | 30.19M | 22.67M | -19.37M | -2.10M | |||
OPERATING CASH FLOW | -13.63M | -12.11M | -7.49M | -3.76M | -2.31M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -14.02M | -3.14M | -78.47K | -130.75K | -2.44M | |||
Other Investing Activity | 17.65M | -591.91K | -16.02M | 3.34M | 5.08M | |||
INVESTING CASH FLOW | 3.63M | -3.73M | -16.10M | 3.21M | 2.64M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.68M | 4.26M | 981.79K | -2.09M | -4.72M | |||
Stock Issued/Repurchased | 6.90M | 11.04M | 27.15M | 4.20M | 5.19M | |||
Other Financing Activity | -319.98K | -2.86M | -1.06M | -130.07K | -270.75K | |||
FINANCING CASH FLOW | 11.26M | 12.45M | 27.07M | 1.97M | 192.13K | |||
CHANGE IN CASH | 1.26M | -3.39M | 3.48M | 1.42M | 527.21K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -13.63M | -12.11M | -7.49M | -3.76M | -2.31M | |||
Capital Expenditure | -14.02M | -3.14M | -78.47K | -130.75K | -2.44M | |||
FREE CASH FLOW | -27.64M | -15.25M | -7.57M | -3.90M | -4.74M |
All data in USD