| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -94.10M | -122.23M | |
| Depreciation Amortization | | | 42.16M | 56.63M | |
| Income Taxes - Deferred | | | 9.75M | 611.00K | |
| Change In Working Capital | | | -2.60M | -4.14M | |
| Interest Paid | | | 128.57M | 130.01M | |
| Taxes Paid | | | 604.00K | 4.75M | |
| Other non cash items | | | 85.51M | 106.64M | |
| OPERATING CASH FLOW | | | 40.73M | 37.51M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -27.77M | -24.01M | |
| Other Investing Activity | | | 5.49M | -5.65M | |
| INVESTING CASH FLOW | | | -22.28M | -29.66M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -12.67M | -10.91M | |
| Stock Issued/Repurchased | | | 0.00 | -118.00K | |
| Other Financing Activity | | | 167.00K | 2.25M | |
| FINANCING CASH FLOW | | | -12.50M | -8.77M | |
| |
| CHANGE IN CASH | | | 5.95M | -912.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 40.73M | 37.51M | |
| Capital Expenditure | | | -27.77M | -24.01M | |
| FREE CASH FLOW | | | 12.95M | 13.51M | |