US53263P1057 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 25.36M | 20.75M | 6.80M | 6.71M | 5.81M | |||
Depreciation Amortization | 9.04M | 8.24M | 8.16M | 5.95M | 6.17M | |||
Income Taxes - Deferred | -617.00K | -350.00K | -500.00K | 1.76M | -1.30M | |||
Change In Working Capital | 348.00K | 18.39M | 11.79M | -47.94M | 20.24M | |||
Interest Paid | 1.73M | 1.91M | 2.01M | 2.55M | 6.47M | |||
Taxes Paid | 9.12M | 9.16M | 1.98M | -2.29M | N/A | |||
Other non cash items | 9.95M | 10.33M | 9.13M | 9.29M | 8.90M | |||
OPERATING CASH FLOW | 44.05M | 57.37M | 35.37M | -24.23M | 39.82M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.89M | -2.27M | -990.00K | -790.00K | -1.48M | |||
Other Investing Activity | -14.36M | -14.83M | 500.00K | -18.51M | 160.00K | |||
INVESTING CASH FLOW | -18.25M | -17.09M | -500.00K | -19.30M | -1.32M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -12.38M | -14.19M | -10.81M | -6.74M | -4.66M | |||
Stock Issued/Repurchased | 404.00K | 368.00K | -1.69M | 25.09M | 190.00K | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -7.01M | -2.67M | -850.00K | -2.48M | -220.00K | |||
FINANCING CASH FLOW | -18.99M | -16.49M | -13.35M | 15.87M | -4.69M | |||
CHANGE IN CASH | 6.81M | 23.78M | 21.52M | -27.66M | 33.81M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 44.05M | 57.37M | 35.37M | -24.23M | 39.82M | |||
Capital Expenditure | -3.89M | -2.27M | -990.00K | -790.00K | -1.48M | |||
FREE CASH FLOW | 40.16M | 55.10M | 34.38M | -25.02M | 38.34M |
All data in USD