ASSETS | |
---|
Current Assets | |
---|
Cash | | | 197.20K | 111.70K | 1.01M | 81.80K | 316.50K | |
Marketable Securities | | | 4.25M | 374.10K | 1.34M | 121.00K | 15.40K | |
Receivables | | | 91.50K | 1.90K | 1.90K | 11.20K | 27.10K | |
Other Current Assets | | | N/A | 21.00K | 402.40K | 32.30K | 128.10K | |
Total Current Assets | | | 4.53M | 508.60K | 2.76M | 246.30K | 487.10K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 0.00 | 700.00 | 2.70K | |
Investments And Advances | | | 315.70K | 310.00K | 168.50K | 94.80K | 269.80K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 315.70K | 310.00K | 168.50K | 95.40K | 272.40K | |
|
TOTAL ASSETS | | | 4.85M | 818.60K | 2.92M | 341.70K | 759.50K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 241.80K | 183.50K | 13.50K | 13.50K | 88.50K | |
Accounts Payable | | | 544.80K | 633.90K | 397.70K | 384.70K | 320.40K | |
Other Current Liabilities | | | N/A | 12.00K | 12.00K | 84.20K | N/A | |
Total Current Liabilities | | | 786.60K | 829.40K | 423.10K | 482.40K | 408.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | -26.40K | -26.40K | -26.40K | -26.40K | -26.10K | |
|
TOTAL LIABILITIES | | | 760.20K | 803.00K | 396.70K | 456.00K | 382.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.01M | -18.49M | -15.83M | -11.13M | -8.68M | |
Additional Paid In Capital | | | 2.46M | 2.35M | 2.35M | N/A | N/A | |
Minority Interest | | | -26.40K | -26.40K | -26.40K | -26.40K | -26.10K | |
Common Shares | | | 22.64M | 16.15M | 16.03M | 11.02M | 9.05M | |
Other Shareholders' Equity | | | N/A | 0.00 | -29.00K | N/A | N/A | |
Shares Outstanding | | | 2.30M | 303.30K | 284.80K | 12.72M | 9.33M | |
Tangible Book Value per Share | | | 1.78 | 0.05 | 8.88 | -0.01 | 0.04 | |
Total Shareholders' Equity | | | 4.09M | 15.70K | 2.53M | -114.30K | 376.70K | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.85M | 818.60K | 2.92M | 341.70K | 759.50K | |
|
Statistics | |
---|
Current Ratio | | | 5.77 | 0.61 | 6.51 | 0.51 | 1.19 | |
Return On Assets (ROA) | | | -9.53% | -325.20% | -88.63% | -787.65% | -547.91% | |
Return On Equity (ROE) | | | -11.30% | -16956.05% | -102.54% | N/A | -1104.70% | |