| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 903.90K | 25.50K | 178.40K | 166.70K | 111.70K | |
| Marketable Securities | | | 3.08M | 4.29M | 5.34M | 7.03M | 374.10K | |
| Receivables | | | N/A | 0.00 | 62.90K | 30.70K | 1.90K | |
| Other Current Assets | | | 49.20K | N/A | N/A | 0.00 | 21.00K | |
| Total Current Assets | | | 4.04M | 4.31M | 5.58M | 7.23M | 508.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Investments And Advances | | | 620.00K | 20.00K | 326.90K | 295.70K | 310.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 620.00K | 20.00K | 326.90K | 295.70K | 310.00K | |
| |
| TOTAL ASSETS | | | 4.66M | 4.33M | 5.91M | 7.52M | 818.60K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.40M | 289.00K | 183.50K | 183.50K | 183.50K | |
| Accounts Payable | | | 548.00K | 500.70K | 594.70K | 444.20K | 633.90K | |
| Other Current Liabilities | | | N/A | N/A | 12.00K | 12.00K | 12.00K | |
| Total Current Liabilities | | | 1.95M | 789.60K | 790.10K | 639.70K | 829.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | -26.40K | -26.40K | -26.40K | |
| |
| TOTAL LIABILITIES | | | 1.95M | 789.60K | 763.70K | 613.30K | 803.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -22.53M | -21.56M | -19.92M | -18.15M | -18.49M | |
| Additional Paid In Capital | | | 2.46M | 2.46M | 2.46M | 2.46M | 2.35M | |
| Minority Interest | | | N/A | 0.00 | -26.40K | -26.40K | -26.40K | |
| Common Shares | | | 22.67M | 22.64M | 22.61M | 22.60M | 16.15M | |
| Other Shareholders' Equity | | | 111.80K | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 34.67M | 34.50M | 33.94M | 33.94M | 4.55M | |
| Tangible Book Value per Share | | | 0.08 | 0.10 | 0.15 | 0.20 | 0.00 | |
| Total Shareholders' Equity | | | 2.71M | 3.54M | 5.14M | 6.91M | 15.70K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.66M | 4.33M | 5.91M | 7.52M | 818.60K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.07 | 5.46 | 7.06 | 11.30 | 0.61 | |
| Return On Assets (ROA) | | | -15.31% | -37.76% | -29.97% | 4.55% | -325.20% | |
| Return On Equity (ROE) | | | -26.34% | -46.17% | -34.42% | 4.96% | -16956.05% | |