| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 27.50M | 6.73M | 11.76M | 35.88M | 15.02M | |
| Receivables | | | 603.00K | 1.11M | 1.81M | 934.90K | 804.70K | |
| Other Current Assets | | | 984.00K | 28.54M | 807.00K | 1.86M | 354.40K | |
| Total Current Assets | | | 29.09M | 36.38M | 14.37M | 38.67M | 16.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 115.95M | 116.99M | 140.66M | 78.20M | 58.12M | |
| Investments And Advances | | | N/A | N/A | N/A | 24.28M | 26.88M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 9.16M | N/A | |
| Total Non-Current Assets | | | 115.95M | 116.99M | 140.66M | 111.65M | 85.00M | |
| |
| TOTAL ASSETS | | | 145.03M | 153.37M | 155.03M | 150.32M | 101.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 132.00K | 215.00K | 281.00K | 223.50K | 505.40K | |
| Current Portion Of LT Debt. | | | 66.00K | 68.00K | N/A | N/A | N/A | |
| Accounts Payable | | | 947.00K | 2.10M | 1.47M | 6.78M | 270.20K | |
| Other Current Liabilities | | | 646.00K | 586.00K | 159.00K | N/A | N/A | |
| Total Current Liabilities | | | 1.79M | 2.97M | 1.91M | 7.00M | 775.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 366.00K | 362.00K | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 670.00K | 1.22M | 3.10M | 2.77M | 643.30K | |
| Total Non-Current Liabilities | | | 4.19M | 4.78M | 6.28M | 5.88M | 2.65M | |
| |
| TOTAL LIABILITIES | | | 5.98M | 7.75M | 8.19M | 12.88M | 3.43M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -78.60M | -74.02M | -71.30M | 18.37M | 4.54M | |
| Additional Paid In Capital | | | 2.73M | 2.69M | 2.94M | 0.00 | 354.40K | |
| Minority Interest | | | 3.16M | 3.20M | 3.18M | 3.11M | 2.01M | |
| Common Shares | | | 216.82M | 218.85M | 217.10M | 111.89M | 91.83M | |
| Other Shareholders' Equity | | | -1.90M | -1.90M | -1.90M | 7.18M | 1.03M | |
| Shares Outstanding | | | 54.93M | 55.55M | 55.41M | 55.29M | 55.29M | |
| Tangible Book Value per Share | | | 2.53 | 2.62 | 2.65 | 2.49 | 1.77 | |
| Total Shareholders' Equity | | | 139.05M | 145.61M | 146.84M | 137.44M | 97.75M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 145.03M | 153.37M | 155.03M | 150.32M | 101.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Current Ratio | | | 16.24 | 12.24 | 7.51 | 5.52 | 20.86 | |
| Return On Assets (ROA) | | | -3.05% | -1.78% | -3.25% | 9.17% | 10.60% | |
| Return On Equity (ROE) | | | -3.19% | -1.87% | -3.43% | 10.03% | 10.97% | |