ASSETS | |
---|
Current Assets | |
---|
Cash | | | 22.57M | 26.71M | 25.86M | 22.60M | 16.84M | |
Receivables | | | 2.13M | 4.26M | 4.46M | 3.54M | 4.36M | |
Inventories | | | 0.00 | 67.00K | 87.00K | 127.00K | 150.00K | |
Other Current Assets | | | 3.62M | 2.97M | 9.72M | 996.00K | 2.53M | |
Total Current Assets | | | 28.32M | 34.01M | 40.13M | 27.27M | 23.89M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.31M | 13.75M | 14.76M | 13.50M | 14.94M | |
Investments And Advances | | | 1.19M | 145.00K | N/A | N/A | N/A | |
Goodwill | | | 4.45M | 4.45M | N/A | N/A | N/A | |
Intangibles | | | 9.51M | 11.05M | 6.03M | 4.52M | 3.87M | |
Other Non-Current Assets | | | 16.42M | 16.43M | 4.63M | 1.24M | 250.00K | |
Total Non-Current Assets | | | 38.88M | 45.83M | 25.41M | 19.26M | 19.05M | |
|
TOTAL ASSETS | | | 67.21M | 79.84M | 65.55M | 46.52M | 42.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 345.00K | |
Accrued Expenses | | | 1.96M | 1.53M | 1.32M | 1.11M | 3.06M | |
Accounts Payable | | | 250.00K | 55.00K | 61.00K | 161.00K | 123.00K | |
Other Current Liabilities | | | 567.00K | 2.68M | 2.71M | 3.96M | 2.58M | |
Total Current Liabilities | | | 2.78M | 4.27M | 4.09M | 5.23M | 6.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 176.00K | 5.00K | 34.00K | 184.00K | N/A | |
Total Non-Current Liabilities | | | 176.00K | 2.39M | 34.00K | 184.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 2.96M | 6.66M | 4.13M | 5.42M | 6.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 34.46M | 43.82M | 49.96M | 41.62M | 33.80M | |
Additional Paid In Capital | | | 33.62M | 33.35M | 14.89M | 1.49M | 1.49M | |
Minority Interest | | | N/A | 2.38M | N/A | N/A | N/A | |
Common Shares | | | 6.00K | 4.00K | 1.00K | 1.00K | 1.00K | |
Other Shareholders' Equity | | | -3.84M | -4.00M | -3.43M | -2.00M | 1.54M | |
Shares Outstanding | | | 761.80K | 494.50K | 9.09M | 9.07M | 9.09M | |
Tangible Book Value per Share | | | 66.01 | 116.64 | 6.10 | 4.04 | 3.63 | |
Total Shareholders' Equity | | | 64.25M | 73.18M | 61.42M | 41.11M | 36.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 67.21M | 79.84M | 65.55M | 46.52M | 42.94M | |
|
Statistics | |
---|
Current Ratio | | | 10.19 | 7.96 | 9.81 | 5.21 | 3.91 | |
Return On Assets (ROA) | | | -24.20% | -7.69% | 12.72% | 16.80% | 19.71% | |
Return On Equity (ROE) | | | -25.31% | -8.39% | 13.58% | 19.02% | 22.97% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 15.76% | 20.37% | 24.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 15.76% | 20.37% | 24.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 17.47% | 22.88% | 26.80% | |