| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.12B | 1.22B | 412.35M | |
| Marketable Securities | | | 182.03M | 38.80M | 75.00M | |
| Receivables | | | 144.12M | 251.20M | 447.18M | |
| Inventories | | | 13.61B | 13.52B | 10.50B | |
| Other Current Assets | | | 353.58M | 232.79M | 256.15M | |
| Total Current Assets | | | 16.41B | 15.26B | 11.69B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.33B | 5.49B | 6.10B | |
| Other Non-Current Assets | | | 822.38M | 457.01M | 507.38M | |
| Total Non-Current Assets | | | 6.07B | 5.95B | 6.61B | |
| |
| TOTAL ASSETS | | | 22.48B | 21.21B | 18.30B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.89B | 2.57B | 2.86B | |
| Current Portion Of LT Debt. | | | 4.06B | 6.12B | 1.47B | |
| Accrued Expenses | | | 575.79M | 773.43M | 642.54M | |
| Accounts Payable | | | 597.71M | 306.15M | 500.47M | |
| Other Current Liabilities | | | 756.10M | 624.29M | 413.04M | |
| Total Current Liabilities | | | 7.88B | 10.40B | 5.89B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.88B | 4.60B | 6.28B | |
| Deferred Taxes/Income | | | 0.00 | 18.63M | 1.10M | |
| Other Non-Current Liabilities | | | 4.21B | 4.43B | 4.96B | |
| Total Non-Current Liabilities | | | 11.09B | 9.05B | 11.24B | |
| |
| TOTAL LIABILITIES | | | 18.97B | 19.45B | 17.12B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.40B | 643.77M | 320.16M | |
| Additional Paid In Capital | | | 1.21B | 903.91M | 768.91M | |
| Common Shares | | | 924.82M | 235.00M | 100.00M | |
| Treasury Stock | | | -2.54M | -2.54M | -2.54M | |
| Other Shareholders' Equity | | | -9.66M | -17.32M | -10.05M | |
| Shares Outstanding | | | 23.65M | 23.65M | 23.65M | |
| Tangible Book Value per Share | | | 148.71 | 74.53 | 49.74 | |
| Total Shareholders' Equity | | | 3.52B | 1.76B | 1.18B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 22.48B | 21.21B | 18.30B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.49 | 4.07 | 7.77 | |
| Current Ratio | | | 2.08 | 1.47 | 1.99 | |
| Return On Assets (ROA) | | | 3.35% | 1.53% | 1.93% | |
| Return On Equity (ROE) | | | 21.43% | 18.36% | 30.09% | |
| Return On Invested Capital (ROIC) | | | 5.20% | 4.48% | 3.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.05% | 4.95% | 3.97% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.05% | 4.95% | 3.97% | |