ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 17.60M | 6.91M | 8.99M | 19.72M | 17.16M | |
Marketable Securities | | | 51.00K | 57.90K | 96.40K | 100.00K | 100.00K | |
Receivables | | | 2.08M | 1.97M | 61.70K | 140.00K | 6.10M | |
Other Current Assets | | | 525.10K | 468.90K | 254.90K | 260.00K | 220.00K | |
Total Current Assets | | | 20.26M | 9.41M | 9.40M | 20.21M | 23.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.48M | 11.50M | 24.14M | 24.49M | 25.17M | |
Investments And Advances | | | 117.90K | 273.50K | 966.70K | 2.24M | 3.47M | |
Other Non-Current Assets | | | 804.90K | 804.90K | 575.80K | 710.00K | 790.00K | |
Total Non-Current Assets | | | 14.89M | 15.03M | 25.94M | 27.74M | 29.75M | |
|
TOTAL ASSETS | | | 35.15M | 24.44M | 35.34M | 47.95M | 53.33M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 61.60K | 57.90K | 126.60K | 280.00K | 300.00K | |
Accrued Expenses | | | 1.11M | 353.00K | 380.50K | 690.00K | 270.00K | |
Accounts Payable | | | 610.00K | 359.70K | 389.30K | 740.00K | 1.70M | |
Other Current Liabilities | | | 1.44M | 1.29M | 853.90K | 830.00K | 7.61M | |
Total Current Liabilities | | | 3.22M | 2.06M | 1.75M | 2.54M | 9.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 228.30K | 197.70K | 0.00 | 50.00K | 300.00K | |
Deferred Taxes/Income | | | N/A | 0.00 | 3.15M | 2.73M | 2.67M | |
Other Non-Current Liabilities | | | 1.02M | 1.02M | 24.90K | 30.00K | 140.00K | |
Total Non-Current Liabilities | | | 1.24M | 1.22M | 5.95M | 6.46M | 10.64M | |
|
TOTAL LIABILITIES | | | 4.46M | 3.28M | 7.70M | 9.00M | 20.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -273.41M | -264.43M | -246.41M | -226.48M | -208.90M | |
Additional Paid In Capital | | | 34.13M | 32.12M | 31.42M | 30.79M | 29.17M | |
Minority Interest | | | 0.00 | 0.00 | 2.77M | 3.65M | 7.53M | |
Common Shares | | | 277.63M | 263.45M | 252.76M | 245.15M | 220.66M | |
Other Shareholders' Equity | | | -7.66M | -9.98M | -10.13M | -10.51M | -8.13M | |
Shares Outstanding | | | 455.22M | 384.14M | 344.95M | 319.11M | 287.97M | |
Tangible Book Value per Share | | | 0.07 | 0.06 | 0.08 | 0.12 | 0.11 | |
Total Shareholders' Equity | | | 30.69M | 21.16M | 27.64M | 38.95M | 32.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 35.15M | 24.44M | 35.34M | 47.95M | 53.33M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | N/A | 0.00 | 0.01 | |
Current Ratio | | | 6.30 | 4.56 | 5.37 | 7.96 | 2.38 | |
Return On Assets (ROA) | | | -57.60% | -74.24% | -57.14% | -44.00% | -55.77% | |
Return On Equity (ROE) | | | -65.98% | -85.73% | -73.06% | -54.17% | -90.67% | |