| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 32.46M | 6.91M | 8.99M | 19.72M | 17.16M | |
| Marketable Securities | | | 0.00 | 57.90K | 96.40K | 100.00K | 100.00K | |
| Receivables | | | 2.35M | 1.97M | 61.70K | 140.00K | 6.10M | |
| Other Current Assets | | | 667.00K | 468.90K | 254.90K | 260.00K | 220.00K | |
| Total Current Assets | | | 35.47M | 9.41M | 9.40M | 20.21M | 23.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.54M | 11.50M | 24.14M | 24.49M | 25.17M | |
| Investments And Advances | | | 57.30K | 273.50K | 966.70K | 2.24M | 3.47M | |
| Other Non-Current Assets | | | 804.90K | 804.90K | 575.80K | 710.00K | 790.00K | |
| Total Non-Current Assets | | | 14.98M | 15.03M | 25.94M | 27.74M | 29.75M | |
| |
| TOTAL ASSETS | | | 50.45M | 24.44M | 35.34M | 47.95M | 53.33M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 95.80K | 57.90K | 126.60K | 280.00K | 300.00K | |
| Accrued Expenses | | | 610.70K | 353.00K | 380.50K | 690.00K | 270.00K | |
| Accounts Payable | | | 1.78M | 359.70K | 389.30K | 740.00K | 1.70M | |
| Other Current Liabilities | | | 1.42M | 1.29M | 853.90K | 830.00K | 7.61M | |
| Total Current Liabilities | | | 3.90M | 2.06M | 1.75M | 2.54M | 9.89M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 279.00K | 197.70K | 0.00 | 50.00K | 300.00K | |
| Deferred Taxes/Income | | | N/A | 0.00 | 3.15M | 2.73M | 2.67M | |
| Other Non-Current Liabilities | | | 1.04M | 1.02M | 24.90K | 30.00K | 140.00K | |
| Total Non-Current Liabilities | | | 1.31M | 1.22M | 5.95M | 6.46M | 10.64M | |
| |
| TOTAL LIABILITIES | | | 5.22M | 3.28M | 7.70M | 9.00M | 20.53M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -279.66M | -264.43M | -246.41M | -226.48M | -208.90M | |
| Additional Paid In Capital | | | 34.48M | 32.12M | 31.42M | 30.79M | 29.17M | |
| Minority Interest | | | 0.00 | 0.00 | 2.77M | 3.65M | 7.53M | |
| Common Shares | | | 298.36M | 263.45M | 252.76M | 245.15M | 220.66M | |
| Other Shareholders' Equity | | | -7.95M | -9.98M | -10.13M | -10.51M | -8.13M | |
| Shares Outstanding | | | 507.17M | 384.14M | 344.95M | 319.11M | 287.97M | |
| Tangible Book Value per Share | | | 0.09 | 0.06 | 0.08 | 0.12 | 0.11 | |
| Total Shareholders' Equity | | | 45.23M | 21.16M | 27.64M | 38.95M | 32.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 50.45M | 24.44M | 35.34M | 47.95M | 53.33M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | N/A | 0.00 | 0.01 | |
| Current Ratio | | | 9.09 | 4.56 | 5.37 | 7.96 | 2.38 | |
| Return On Assets (ROA) | | | -41.12% | -74.24% | -57.14% | -44.00% | -55.77% | |
| Return On Equity (ROE) | | | -45.87% | -85.73% | -73.06% | -54.17% | -90.67% | |